11/8/2024  5:29:55 PM Chg. -9.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
823.25GBX -1.17% 106,082
Turnover(GBP): 879,752.4175
-Bid Size: - -Ask Size: - 4.54 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  180   187.1000   212.4000   248.8000   851.6000
Intangible Assets
  15.4000   23.1000   24.9000   24.3000   22.6000
Long-Term Investments
  .1000   0.0000   .9000   .6000   -
Fixed Assets
  221.3000   221.4000   251.7000   834.9000   1,028.7000
Inventories
  208.3000   226.3000   231.8000   255   301.6000
Accounts Receivable
  137.8000   186   193.1000   166.6000   205.8000
Cash and Cash Equivalents
  186.1000   231.3000   267.4000   430.7000   515.3000
Current Assets
  587.2000   643.6000   692.3000   852.3000   1,022.7000
Total Assets
  808.5000   865   944   1,687.2000   2,051.4000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  212.1000   232.9000   241.4000   300.4000   384.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  32.9000   29   30.8000   37.8000   58.1000
Liabilities
  354.3000   297.9000   328.8000   966.4000   1,059.9000
Share Capital
  62.8000   61.5000   60.5000   60.3000   -
Total Equity
  454.2000   567.1000   615.2000   720.8000   991.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  808.5000   865   944   1,687.2000   2,051.4000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,403.8000   1,511.3000   1,583.6000   1,547.5000   2,093.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  234.4000   240.1000   260   195.7000   401.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  232.2000   238.5000   260.7000   185.3000   -
Income Taxes
  -47.2000   -48.1000   -51.7000   -37.7000   75.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  185   190.4000   209   147.6000   314.5000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.2990   0.3130   0.3500   0.2490   0.5320
Dividend per Share
  0.1110   0.1160   0.3900   0.1820   0.1950

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  176.7000   163.2000   221.4000   329.2000   437.4000
Cash Flow from Investing Activities
  -48.3000   -43.5000   -59.7000   -69.1000   -85.8000
Cash Flow from Financing
  -113.9000   -129.5000   -125.6000   -96.8000   -267
Decrease / Increase in Cash
  14.5000   -9.8000   36.1000   163.3000   -
Employees
  9,044   9,590   9,903   10,004   10,789