-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 405.44 bill.USD 2.05% 26.92

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  25,550   25,060   24,448   23,348   22,720
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   25,239   24,644
Inventories
  10,188   10,625   10,325   11,057   11,079
Accounts Receivable
  -   -   -   1,398   1,484
Cash and Cash Equivalents
  1,421   545   1,987   1,929   1,723
Current Assets
  13,900   13,479   14,520   15,279   15,302
Total Assets
  40,877   40,125   40,518   40,518   39,946

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  4,863   4,717   4,856   5,797   5,807
Long-term debt
  -   -   -   14,691   16,869
Liabilities to Banks
  -   -   -   -   -
Provisions
  319   272   340   319   514
Liabilities
  21,484   21,236   22,620   27,996   30,624
Share Capital
  -   -   -   88   88
Total Equity
  19,393   18,889   17,898   12,522   9,322
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,877   40,125   40,518   40,518   39,946

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  66,176   67,997   70,395   78,812   83,176
Depreciation (total)
  -   -   -   1,627   1,651
Operating Result
  4,803   5,839   6,661   9,166   10,469
Interest Income
  -   -   -593   699   -493
Income Before Taxes
  3,982   5,273   6,068   8,467   9,976
Income Taxes
  1,362   1,935   2,185   3,082   3,631
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,661   3,338   3,883   5,385   6,345

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5800   2.0300   2.4900   3.7800   4.7400
Dividend per Share
  0.9000   0.9450   1.0400   1.5600   1.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,125   4,585   6,651   7,628   8,242
Cash Flow from Investing Activities
  -755   -1,012   -1,129   -1,507   -1,271
Cash Flow from Financing
  -3,503   -4,451   -4,048   -6,652   -7,071
Decrease / Increase in Cash
  867   -878   1,474   -531   -100
Employees
  317,000   321,000   331,000   340,000   365,000