Hocn AG HOCN AG ORD SHS/  CH0024666528  /

London International
-  - Chg. - Volume Bid6:00:05 AM Ask6:00:05 AM Market Capitalization Dividend Y. P/E Ratio
-CHF - -
Turnover: -
-Bid Size: - -Ask Size: - 1.01 mill.CHF - -

Assets

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Property and Equipment
  285   301.8000   259   170.4000   145
Intangible Assets
  5.8000   5   1.4000   1.5000   1.2000
Long-Term Investments
  10.2000   12.5000   10   4.2000   9.9000
Fixed Assets
  303.6000   321.7000   272.9000   179   158.4000
Inventories
  55.4000   67.4000   41.6000   29.2000   31.9000
Accounts Receivable
  81.5000   70.5000   31.9000   24   23.8000
Cash and Cash Equivalents
  63.9000   30.8000   20.4000   12.4000   24.3000
Current Assets
  278.7000   253.5000   182.7000   144.9000   134.9000
Total Assets
  582.3000   575.2000   455.6000   323.8000   293.3000

 

Liabilities

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Accounts Payable
  74.8000   59.3000   41.4000   22.4000   26
Long-term debt
  39.7000   164.6000   122.3000   100   57.2000
Liabilities to Banks
  51.3000   179   134.6000   100   57.3000
Provisions
  17.4000   18.6000   20.8000   12.7000   18.9000
Liabilities
  273   294.4000   206.7000   143.3000   110
Share Capital
  14.3000   14.3000   17.6000   21.5000   21.5000
Total Equity
  280.2000   253.3000   254.1000   180.5000   183.2000
Minority Interests
  29.1000   27.5000   -5.1000   .0900   .0600
Total liabilities equity
  582.3000   575.2000   455.6000   323.8000   293.3000

 

Income Statement

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Revenues
  603.7000   572.8000   439.7000   305   349.4000
Depreciation (total)
  13.1000   17.2000   190.6000   82.9000   18.2000
Operating Result
  42.6000   18.6000   -265.3000   -67.9000   6.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  45.9000   10.4000   -274   -72.6000   .7000
Income Taxes
  -5.1000   -1.7000   2.6000   2.3000   1.9000
Minority Interests Profit
  -15   -5.8000   32.2000   .1000   .0100
Net Income
  25.9000   2.8000   -239.2000   -70.1000   2.6000

 

Per Share

2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
Earnings per Share
  18.4300   2.0200   -164.5600   -34.6000   1.2000
Dividend per Share
  4.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  6   -81.3000   -15.4000   -11.3000   -17.9000
Cash Flow from Investing Activities
  -90.1000   -67.3000   32   28.7000   79.2000
Cash Flow from Financing
  79.9000   115.8000   -26.8000   -24.9000   -49.3000
Decrease / Increase in Cash
  -3.8000   -33.1000   -10.4000   -9.8000   11.9000
Employees
  695   694   618   391   387