29/08/2024  17:36:08 Chg. 0.000 Volume Bid29/08/2024 Ask29/08/2024 Market Capitalization Dividend Y. P/E Ratio
26.000EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 119.37 mill.EUR 0.00% 37.30

Assets

2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
Property and Equipment
  2.6000   3.5000   4.5000   5.5000   6.4000
Intangible Assets
  .0200   .0100   .0100   .0200   .0050
Long-Term Investments
  .0300   .4000   7.6000   9.6000   8.6000
Fixed Assets
  2.8000   4.1000   12.2000   15.1000   15.3000
Inventories
  0.0000   1.1000   .1000   .1000   0.0000
Accounts Receivable
  19.6000   24.2000   30.2000   39.2000   27.4000
Cash and Cash Equivalents
  1.4000   1.6000   .3000   1.6000   5.1000
Current Assets
  29.2000   36.9000   32.2000   42.1000   34.3000
Total Assets
  32.1000   41   46.2000   59.1000   51.1000

 

Liabilities

2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  28.3000   36.8000   41.6000   49.6000   35.8000
Share Capital
  4.2010   4.2050   4.2090   4.2050   4.5430
Total Equity
  3.8000   4.2000   4.5000   9.5000   15.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  32.1000   41   46.2000   59.1000   51.1000

 

Income Statement

2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
Revenues
  112   178   221   254.2000   215.4000
Depreciation (total)
  .1000   .1000   .1000   .1000   .0700
Operating Result
  1.5000   1.7000   1.9000   2.1000   2.1000
Interest Income
  -.8000   -1.1000   -.9000   -.7000   -.6000
Income Before Taxes
  .9000   .6000   -.7000   1.4000   1.5000
Income Taxes
  -.3000   .3000   -1.4000   -.1000   1
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .2000   .3000   .7000   1.5000   .5000

 

Per Share

2015
HGB
in EUR
2016
HGB
in EUR
2017
HGB
in EUR
2018
HGB
in EUR
2019
HGB
in EUR
Earnings per Share
  0.0410   0.0616   0.1647   0.3325   0.1118
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
HGB
in mill. EUR
2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
Cash Flow from Operating Activities
  -1.6000   -.8000   -3.7000   5.7000   2
Cash Flow from Investing Activities
  -1.4000   -1.5000   -.8000   -1.9000   -.3000
Cash Flow from Financing
  .6000   .0400   .0300   .8000   2.1000
Decrease / Increase in Cash
  -2.3000   -2.2000   -4.6000   4.7000   3.8000
Employees
  26   29   33   37   32