2024-11-15  11:13:47 AM Chg. +0.0050 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
0.9900EUR +0.51% -
Turnover: -
0.9900Bid Size: 854 1.0000Ask Size: 854 56.71 mill.EUR - -

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  14.7000   13.7000   12.7000   19.8790   18.1290
Intangible Assets
  232.9000   224.3000   185.3000   210.7030   245.9800
Long-Term Investments
  .9000   2   1.6000   1.9630   .4700
Fixed Assets
  457.8000   437.5000   405.6000   414.1410   450.6080
Inventories
  7.2000   24.1000   69.3000   11.5460   7.4860
Accounts Receivable
  -   -   -   147.4900   84.3890
Cash and Cash Equivalents
  53   48.2000   48.3000   29.9090   25.4980
Current Assets
  216.1000   223.8000   282.6000   220.1070   148.2040
Total Assets
  673.9000   661.3000   688.2000   634.2480   598.8120

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  134.4000   130   138.2000   121.1080   149.8790
Long-term debt
  121.1000   103.3000   94.9000   108.2120   28.5930
Liabilities to Banks
  187.8000   172.7000   190.6000   -   -
Provisions
  38.1000   36.9000   28.4000   1.3750   .6900
Liabilities
  486.6000   462.5000   482.2000   448.2260   438.4210
Share Capital
  63   63   63   -   -
Total Equity
  187.4000   198.9000   206   183.0840   158.3390
Minority Interests
  -   -   -   2.9380   2.0520
Total liabilities equity
  673.9000   661.3000   688.2000   634.2480   598.8120

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  486.8000   414.6000   508.2000   523.8740   421.3000
Depreciation (total)
  116.3000   74.7000   123.6000   79.7010   66.4450
Operating Result
  29.5000   25.6000   28.6000   14.5740   6.8590
Interest Income
  -7.1000   -5.3000   -7.4000   -10.1330   -12.9300
Income Before Taxes
  22.4000   20.2000   21.2000   2.9850   -9.9990
Income Taxes
  -2.9000   8.2000   5.9000   5.4840   .6120
Minority Interests Profit
  -.2000   .2000   -.6000   .4400   .0020
Net Income
  25.2000   12.2000   14.8000   -2.9390   -10.6130

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  0.4400   0.2100   0.2600   -0.0500   -0.1900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  125.6000   71.2000   59.3000   101.2580   140.7000
Cash Flow from Investing Activities
  -111.7000   -48.5000   -71.5000   -107.4940   -109.9040
Cash Flow from Financing
  -11.8000   -27   13.8000   -10.8050   -34.0670
Decrease / Increase in Cash
  2.1000   -4.3000   1.6000   -   -
Employees
  1,428   1,440   1,541   1,508   1,524