2024-11-08  11:57:15 AM Chg. +0.20 Volume Bid12:55:46 PM Ask12:55:46 PM Market Capitalization Dividend Y. P/E Ratio
81.60CHF +0.25% 501
Turnover: 40,881.60
81.40Bid Size: 1,718 81.60Ask Size: 1,254 825.76 mill.CHF 3.80% 17.55

Assets

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Property and Equipment
  1   2.1000   1.2000   1.1700   .5980
Intangible Assets
  0.0000   0.0000   0.0000   .9710   .9070
Long-Term Investments
  7.6000   10   8.3000   8.4950   1,886.6340
Fixed Assets
  1,575.3000   1,624.5000   1,767.6000   1,912.9000   1,897.8820
Inventories
  -   -   -   .5930   19.8460
Accounts Receivable
  5.3000   3.4000   4.1000   2.1510   3.4450
Cash and Cash Equivalents
  23.9000   19.7000   87.4000   32.9240   25.3000
Current Assets
  53.3000   66.9000   136   86.4630   109.3940
Total Assets
  1,628.6000   1,691.4000   1,903.6000   1,999.3630   2,004.2760

 

Liabilities

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Accounts Payable
  4.3000   3.2000   4.8000   2.1830   16.9770
Long-term debt
  823.4000   677.4000   515.3000   648.2950   630
Liabilities to Banks
  831.3000   816.7000   792.9000   -   -
Provisions
  100.1000   86.2000   86.7000   87.7880   86.0580
Liabilities
  956.6000   930.3000   914.6000   937.0810   923.1370
Share Capital
  8.1000   8.4000   10.1000   -   -
Total Equity
  672.1000   761.1000   989   1,062.2820   1,081.1390
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,628.6000   1,691.4000   1,903.6000   1,999.3630   2,004.2760

 

Income Statement

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Revenues
  53.5000   114.7000   154.3000   161.9140   134.7920
Depreciation (total)
  40.5000   .4000   .4000   .5210   .5500
Operating Result
  78.9000   69.9000   115.1000   115.2220   70.3790
Interest Income
  -   -   -   -8.1420   -12.3150
Income Before Taxes
  86.5000   61.3000   106   -   -
Income Taxes
  -15.1000   -6.1000   -16.7000   7.7710   11.1370
Minority Interests Profit
  .6000   0.0000   0.0000   0.0000   0.0000
Net Income
  70.7000   55.2000   89.3000   99.4060   46.9680

 

Per Share

2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
2023
Swiss GAAP FER
in CHF
Earnings per Share
  -8.8500   6.8200   10.3900   9.8500   4.6500
Dividend per Share
  0.0000   2.3000   2.7000   2.9000   3.1000

 

Cash Flow

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  3.1000   16.4000   20.1000   23.5760   15.8420
Cash Flow from Investing Activities
  -109.6000   -39.3000   -39.7000   -79.1680   45.9110
Cash Flow from Financing
  96   18.7000   87.3000   1.2300   -69.2510
Decrease / Increase in Cash
  -10.6000   -4.2000   67.6000   -   -
Employees
  107   85   77   78   88