2024-11-15  5:36:15 PM Chg. -7.50 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
2,033.00EUR -0.37% 30,890
Turnover: 25.36 mill.
-Bid Size: - -Ask Size: - 214.73 bill.EUR 0.74% 49.38

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,334.6000   1,283.3000   1,345.4000   1,541.8000   1,646.1000
Intangible Assets
  122.1000   131.9000   142   184.1000   221.3000
Long-Term Investments
  252.5000   470.8000   512.6000   357.4000   367.7000
Fixed Assets
  2,185.8000   2,297.6000   2,485.5000   3,790.6000   4,400.8000
Inventories
  915.1000   896.2000   963.6000   1,132.6000   1,289.4000
Accounts Receivable
  307.2000   255.9000   280.7000   317.9000   249.7000
Cash and Cash Equivalents
  2,328.9000   2,931.9000   3,479.1000   4,384.2000   4,732.7000
Current Assets
  3,812.9000   4,470.6000   4,982.6000   6,090.5000   6,649.7000
Total Assets
  5,998.7000   6,768.2000   7,468.1000   9,881.1000   11,050.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  463.7000   481   468   480.4000   448.2000
Long-term debt
  20.8000   23.5000   27.5000   29.6000   18.4000
Liabilities to Banks
  41   53.6000   50   97.2000   72.2000
Provisions
  147.2000   205.6000   178.8000   155   143.5000
Liabilities
  1,613.8000   1,722.7000   1,960.2000   3,305.3000   3,659.5000
Share Capital
  53.8000   53.8000   53.8000   53.8000   53.8000
Total Equity
  4,382.6000   5,045.5000   5,507.8000   6,568.1000   7,380.1000
Minority Interests
  2.2000   6.6000   4.8000   7.8000   10.9000
Total liabilities equity
  5,998.7000   6,768.2000   7,468.1000   9,881.1000   11,050.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,202.2000   5,549.2000   5,966.1000   6,883.4000   6,389.4000
Depreciation (total)
  168.1000   167.1000   -   -   -
Operating Result
  1,696.5000   1,922   2,097.7000   2,338.9000   2,072.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,648.8000   1,889.8000   2,063.1000   2,270.3000   1,986.4000
Income Taxes
  -544.6000   -664   -653.5000   -735   -596.8000
Minority Interests Profit
  -3.9000   -4.3000   -5   -7   -4.1000
Net Income
  1,100.3000   1,221.5000   1,404.6000   1,528.2000   1,385.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  10.5300   11.7000   13.4800   14.6600   13.2700
Dividend per Share
  3.7500   9.1000   4.5500   4.5500   4.5500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,473.9000   1,605.6000   1,759.4000   2,087.3000   1,642.4000
Cash Flow from Investing Activities
  -219.6000   -346.7000   -239.3000   -471.1000   -432.2000
Cash Flow from Financing
  -471.2000   -590.9000   -1,019.6000   -742.8000   -810.2000
Decrease / Increase in Cash
  748.6000   591.8000   553.4000   906.5000   345.3000
Employees
  12,834   13,483   14,284   15,417   16,600