HERMES INTERNATIONAL O.N./ FR0000052292 /
11.11.2024 16:07:24 | Diff. -2,0000 | Volumen | Geld22:00:01 | Brief22:00:01 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
2.059,0000EUR | -0,10% | 14 Umsatz: 29.114 |
2.060,0000Geld Vol: 3 | 2.063,0000Brief Vol: 3 | 216,31 Mrd.EUR | 0,73% | 49,75 |
Aktiva
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 1.287,4000 | 1.334,6000 | 1.283,3000 | 1.345,4000 | 1.541,8000 | ||||||
Immaterielle Vermögensgegenstände | 122,3000 | 122,1000 | 131,9000 | 142 | 184,1000 | ||||||
Finanzanlagen | 278,6000 | 252,5000 | 470,8000 | 512,6000 | 357,4000 | ||||||
Anlagevermögen | 2.092,4000 | 2.185,8000 | 2.297,6000 | 2.485,5000 | 3.790,6000 | ||||||
Vorräte | 949,2000 | 915,1000 | 896,2000 | 963,6000 | 1.132,6000 | ||||||
Forderungen | 303 | 307,2000 | 255,9000 | 280,7000 | 317,9000 | ||||||
Liquide Mitteln | 1.589,2000 | 2.328,9000 | 2.931,9000 | 3.479,1000 | 4.384,2000 | ||||||
Umlaufvermögen | 3.095,2000 | 3.812,9000 | 4.470,6000 | 4.982,6000 | 6.090,5000 | ||||||
Aktiva, gesamt | 5.187,6000 | 5.998,7000 | 6.768,2000 | 7.468,1000 | 9.881,1000 |
Passiva
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 440,3000 | 463,7000 | 481 | 468 | 480,4000 | ||||||
Langfristige Schulden | 11,4000 | 20,8000 | 23,5000 | 27,5000 | 29,6000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 41,6000 | 41 | 53,6000 | 50 | 97,2000 | ||||||
Rückstellungen | 112,1000 | 147,2000 | 205,6000 | 178,8000 | 155 | ||||||
Verbindlichkeiten | 1.438,9000 | 1.613,8000 | 1.722,7000 | 1.960,2000 | 3.305,3000 | ||||||
Gezeichnetes Kapital | 53,8000 | 53,8000 | 53,8000 | 53,8000 | 53,8000 | ||||||
Eigenkapital | 3.742 | 4.382,6000 | 5.045,5000 | 5.507,8000 | 6.568,1000 | ||||||
Minderheitenanteile | 6,7000 | 2,2000 | 6,6000 | 4,8000 | 7,8000 | ||||||
Passiva, gesamt | 5.187,6000 | 5.998,7000 | 6.768,2000 | 7.468,1000 | 9.881,1000 |
Gewinn- und Verlustrechnung
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 4.841 | 5.202,2000 | 5.549,2000 | 5.966,1000 | 6.883,4000 | ||||||
Abschreibungen (Gesamt) | 147,3000 | 168,1000 | 167,1000 | - | - | ||||||
Betriebsergebnis | 1.540,7000 | 1.696,5000 | 1.922 | 2.097,7000 | 2.338,9000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 1.495,1000 | 1.648,8000 | 1.889,8000 | 2.063,1000 | 2.270,3000 | ||||||
Ertragsteuern | -517,9000 | -544,6000 | -664 | -653,5000 | -735 | ||||||
Gewinnanteil Minderheitsgesellschafter | -4,6000 | -3,9000 | -4,3000 | -5 | -7 | ||||||
Konzernjahresüberschuss | 972,6000 | 1.100,3000 | 1.221,5000 | 1.404,6000 | 1.528,2000 |
Pro Aktie
Cash Flow
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 1.185,7000 | 1.473,9000 | 1.605,6000 | 1.759,4000 | 2.087,3000 | ||||||
Cash Flow aus Investitionstätigkeit | -241,3000 | -219,6000 | -346,7000 | -239,3000 | -471,1000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -836,7000 | -471,2000 | -590,9000 | -1.019,6000 | -742,8000 | ||||||
Veränderung der liquiden Mittel | 149,6000 | 748,6000 | 591,8000 | 553,4000 | 906,5000 | ||||||
Anzahl der Mitarbeiter | 12.244 | 12.834 | 13.483 | 14.284 | 15.417 |