18/11/2024  00:00:00 Chg. +0.10 Volume Bid16:16:42 Ask16:15:26 Market Capitalization Dividend Y. P/E Ratio
14.99EUR +0.67% 404,806
Turnover: 6.01 mill.
14.99Bid Size: - 14.99Ask Size: - 6.92 bill.EUR 4.57% 19.23

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,103.3000   2,950.6000   2,852.5000   2,740.9000   2,741.1000
Intangible Assets
  1,081.3000   1,076.4000   981.7000   1,027.8000   880.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  87.9000   97.2000   95.9000   91.3000   82
Accounts Receivable
  684.9000   728.6000   730.5000   719.7000   606
Cash and Cash Equivalents
  1,509.9000   1,322.5000   1,585.6000   1,297.7000   1,084.7000
Current Assets
  2,493.9000   2,410.3000   2,728.8000   2,378.2000   2,062.6000
Total Assets
  7,804.3000   7,460.2000   7,571.6000   7,102.2000   6,699.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  998.4000   1,202.5000   1,364.1000   1,162.4000   1,034
Long-term debt
  2,173.1000   1,755.6000   1,941   1,276.2000   1,280.6000
Liabilities to Banks
  2,639   2,189.1000   2,125.1000   2,040.7000   1,828.6000
Provisions
  622.7000   547.4000   591.2000   535.1000   474.4000
Liabilities
  5,305.9000   4,851   4,919.9000   4,512.8000   4,125.2000
Share Capital
  1,387.1000   1,387.1000   1,387.1000   1,387.1000   1,387.1000
Total Equity
  2,498.4000   2,609.2000   2,651.7000   2,589.4000   2,574.7000
Minority Interests
  -2,937.7000   -2,961.9000   -3,018.4000   -3,069.1000   -3,072.6000
Total liabilities equity
  7,804.3000   7,460.2000   7,571.6000   7,102.2000   6,699.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,822.7000   3,723.7000   3,706.7000   3,729.2000   3,798.7000
Depreciation (total)
  796.4000   829.4000   881.4000   937   755.7000
Operating Result
  589.1000   391.1000   385.6000   305.5000   495.2000
Interest Income
  -197.3000   -155   -147.2000   -137.8000   -83.7000
Income Before Taxes
  395.4000   246.5000   252.4000   174.5000   413.4000
Income Taxes
  123.9000   117.8000   168.4000   151.7000   165.8000
Minority Interests Profit
  -4.1000   23.2000   56   44.4000   9.1000
Net Income
  267.4000   151.9000   140   67.2000   175

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5480   0.3108   0.2864   0.1375   0.5285
Dividend per Share
  0.5000   0.1000   0.1600   0.3500   0.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  999.7000   943.2000   1,025.1000   800.6000   995.5000
Cash Flow from Investing Activities
  -576   -645.4000   -647   -912.7000   -721.3000
Cash Flow from Financing
  -357.5000   -490.1000   -114.4000   -171.1000   -480
Decrease / Increase in Cash
  66.2000   -192.3000   263.7000   -283.2000   -205.8000
Employees
  22,144   21,573   21,086   20,305   19,343