2024-12-20  8:03:35 AM Chg. +0.1000 Volume Bid9:31:24 PM Ask9:59:19 PM Market Capitalization Dividend Y. P/E Ratio
84.9000EUR +0.12% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 9.43 bill.EUR 0.84% 35.67

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,941.7000   1,593.4000   1,711.5000   2,267.3000   2,247.5900
Intangible Assets
  383.5000   252.2000   311.2000   477.6000   544.9500
Long-Term Investments
  -   -   -   -   78.7900
Fixed Assets
  -   -   -   3,292.8000   3,304.7300
Inventories
  810.3000   881.5000   900.4000   1,168.2000   1,124.5300
Accounts Receivable
  -   -   -   1,012.4000   923.0600
Cash and Cash Equivalents
  876.8000   1,202.8000   979.5000   1,285.9000   1,090.4500
Current Assets
  3,618.9000   3,421.4000   3,552.6000   4,004.8000   3,756.9000
Total Assets
  6,409.6000   5,692.8000   6,058.2000   7,297.5000   7,061.6400

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  796.6000   601.8000   939.8000   1,334.8000   1,364.8900
Long-term debt
  786.1000   1,284.6000   1,240.6000   1,175   840.3700
Liabilities to Banks
  1,368.2000   1,788.3000   1,318.5000   -   -
Provisions
  489   486.6000   494.1000   836.7000   718.6000
Liabilities
  3,441.1000   3,586.1000   3,597.6000   4,236.5000   4,163.7000
Share Capital
  222.2220   222.2220   222.2220   -   -
Total Equity
  2,965.9000   2,105.5000   2,458.8000   3,057.3000   2,893.4200
Minority Interests
  2.6000   1.2000   1.8000   3.7000   4.4900
Total liabilities equity
  6,409.6000   5,692.8000   6,058.2000   7,297.5000   7,061.6400

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6,990   5,829.4000   6,379.7000   4,410   7,954.1400
Depreciation (total)
  -   -   -   -   -
Operating Result
  807.5000   -343   453.6000   382.7000   464.0200
Interest Income
  -41.3000   -39   -6   -24.7000   -67.0500
Income Before Taxes
  766.2000   -382   447.6000   -   -
Income Taxes
  135.8000   49.6000   87.6000   5.9000   130.6500
Minority Interests Profit
  -.4000   .7000   -1.7000   -1.5000   2.3900
Net Income
  630   -431   358.3000   350.5000   263.9100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  5.6700   -3.8800   3.2200   3.1500   2.3800
Dividend per Share
  3.3500   0.0000   0.9600   2.8800   0.7100

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  759   635.8000   703.8000   638   825.6900
Cash Flow from Investing Activities
  -372.6000   -289.1000   -444.6000   133.6000   -538.4900
Cash Flow from Financing
  -197.5000   -13.3000   -482.8000   -53.8000   -469.2600
Decrease / Increase in Cash
  188.8000   333.4000   -223.5000   -   -
Employees
  38,845   36,311   36,500   36,280   37,778