Heineken NV/ NL0000009165 /
11/8/2024 5:24:21 PM | Chg. -0.56 | Volume | Bid11/6/2024 | Ask11/6/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
72.40EUR | -0.77% | 778 Turnover: 56,174.82 |
-Bid Size: - | -Ask Size: - | 41.81 bill.EUR | 2.38% | 17.75 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13,269 | 11,551 | 12,401 | 13,623 | 14,772 | ||||||
Intangible Assets | 17,769 | 15,767 | 20,762 | 21,408 | 21,781 | ||||||
Long-Term Investments | 5,145 | 4,631 | 4,148 | 4,296 | 4,130 | ||||||
Fixed Assets | 38,085 | 33,612 | 39,272 | 41,391 | 43,754 | ||||||
Inventories | 2,213 | 1,958 | 2,438 | 3,250 | 3,721 | ||||||
Accounts Receivable | 4,123 | 2,807 | 3,662 | 4,531 | 5,019 | ||||||
Cash and Cash Equivalents | 1,821 | 4,000 | 3,248 | 2,765 | 2,377 | ||||||
Current Assets | 8,419 | 9,020 | 9,578 | 11,015 | 11,399 | ||||||
Total Assets | 46,504 | 42,632 | 48,850 | 52,406 | 55,153 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,520 | 6,107 | 7,750 | 9,283 | 9,432 | ||||||
Long-term debt | 13,366 | 14,616 | 13,640 | 12,893 | 14,046 | ||||||
Liabilities to Banks | 17,052 | 18,196 | - | - | - | ||||||
Provisions | 940 | 1,104 | 937 | 798 | 3,046 | ||||||
Liabilities | 29,193 | 28,240 | 29,150 | 30,486 | 32,364 | ||||||
Share Capital | 922 | 922 | - | - | - | ||||||
Total Equity | 16,147 | 13,392 | 17,356 | 19,551 | 20,056 | ||||||
Minority Interests | 1,164 | 1,000 | 2,344 | 2,369 | 2,733 | ||||||
Total liabilities equity | 46,504 | 42,632 | 48,850 | 52,406 | 55,153 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 23,969 | 19,715 | 21,941 | 28,719 | 30,362 | ||||||
Depreciation (total) | 1,959 | 2,874 | 1,959 | 1,959 | 3,096 | ||||||
Operating Result | 3,633 | 778 | 4,483 | 4,283 | 3,229 | ||||||
Interest Income | - | - | -413 | -384 | -550 | ||||||
Income Before Taxes | 3,284 | 157 | 4,334 | 4,170 | 2,522 | ||||||
Income Taxes | -910 | -245 | 799 | 1,131 | 121 | ||||||
Minority Interests Profit | -208 | -116 | 211 | 357 | 97 | ||||||
Net Income | 2,166 | -204 | 3,324 | 2,682 | 2,304 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 5,669 | 3,136 | -1,667 | 4,496 | 4,430 | ||||||
Cash Flow from Investing Activities | -4,873 | -1,438 | -2,277 | -2,286 | -3,576 | ||||||
Cash Flow from Financing | -1,016 | 1,238 | -2,883 | -3,127 | -816 | ||||||
Decrease / Increase in Cash | -1,552 | 2,936 | - | - | - | ||||||
Employees | 85,853 | 84,394 | 82,257 | 86,390 | 90,000 |