15/11/2024  19:30:20 Chg. +0.040 Volume Bid19:30:24 Ask19:30:24 Market Capitalization Dividend Y. P/E Ratio
2.280EUR +1.79% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 77.92 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  .5000   .4000   .9000   2.1000   2.1000
Intangible Assets
  1.4000   1.3000   1.2000   4.4000   4.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1.9000   1.9000   2.2000   12.8000   12.5000
Inventories
  0.0000   0.0000   .2000   .5000   .3000
Accounts Receivable
  0.0000   5   0.0000   .2000   .3000
Cash and Cash Equivalents
  12.1000   3.4000   1.9000   3.4000   23.4000
Current Assets
  13.4000   10.1000   3.4000   8   25.2000
Total Assets
  15.3000   12   5.6000   20.8000   37.7000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1.8000   2.1000   2   1.4000   .9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   10.5000   2.6000
Provisions
  -   -   -   -   -
Liabilities
  9.5000   9   6.9000   25.3000   17.8000
Share Capital
  3   3.4500   4.6000   5.4000   7.8250
Total Equity
  5.8000   3   -1.3000   -4.5000   19.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15.3000   12   5.6000   20.8000   37.7000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  3.2000   13   1.3000   11.7000   17.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -21.4000   -12.9000   -23.1000   -13.4000   -8.9000
Interest Income
  1   .2000   -   -.5000   -.5000
Income Before Taxes
  -20.4000   -12.7000   -23.1000   -13.9000   -9.4000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -20.4000   -12.7000   -23.1000   -13.9000   -9.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -6.8400   -3.8000   -5.5200   -2.6800   -1.4400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -21.5000   -18.4000   -19.2000   -9   -5.1000
Cash Flow from Investing Activities
  14.9000   -.1000   -.5000   .6000   -.2000
Cash Flow from Financing
  -.1000   9.8000   18.2000   9.8000   25.3000
Decrease / Increase in Cash
  -6.7000   -8.7000   -1.5000   1.5000   19.9000
Employees
  66   71   80   124   128