HEIDELBERG MATERIALS O.N./ DE0006047004 /
| 12.11.2024 19:52:43 | Diff. -3,35 | Volumen | Geld20:21:45 | Brief20:21:45 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 117,40EUR | -2,77% | 1.546 Umsatz: 184.079,90 |
117,40Geld Vol: 70 | 118,30Brief Vol: 70 | 22,12 Mrd.EUR | 2,56% | 11,22 |
Aktiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 9.493,2000 | 9.871,2000 | 13.964,5000 | 12.813,8000 | 12.961,6000 | ||||||
| Immaterielle Vermögensgegenstände | 259,9000 | 258,1000 | 491,5000 | 364,5000 | 370,3000 | ||||||
| Finanzanlagen | 1.832,1000 | 1.831,8000 | 2.387,4000 | 2.181,1000 | 2.106,8000 | ||||||
| Anlagevermögen | - | - | - | - | - | ||||||
| Vorräte | 1.396,8000 | 1.444,1000 | 2.083,4000 | 1.880,7000 | 2.034,8000 | ||||||
| Forderungen | 1.057,2000 | 1.214,6000 | 1.804,1000 | 1.797,7000 | 1.808,8000 | ||||||
| Liquide Mitteln | 1.228,1000 | 1.350,5000 | 1.972,4000 | 2.108,6000 | 2.585,9000 | ||||||
| Umlaufvermögen | 4.244,1000 | 4.706,7000 | 6.701,2000 | 6.593 | 7.412,3000 | ||||||
| Aktiva, gesamt | 28.132,6000 | 28.374,4000 | 37.153,8000 | 34.558 | 35.783,3000 | ||||||
Passiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 1.398,5000 | 1.450,8000 | 2.178,9000 | 2.281,1000 | 2.605,3000 | ||||||
| Langfristige Schulden | 26,5000 | 25,8000 | 85,3000 | 75,6000 | 72,5000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 627,9000 | 395 | 302,8000 | 234,3000 | 294,6000 | ||||||
| Rückstellungen | 1.946,2000 | 2.003,1000 | 2.664 | 2.421,4000 | 2.387,4000 | ||||||
| Verbindlichkeiten | 13.887,7000 | 12.398 | 19.281,2000 | 18.505,6000 | 18.961,6000 | ||||||
| Gezeichnetes Kapital | 563,7000 | 563,7000 | 595,2000 | 595,2000 | 595,2000 | ||||||
| Eigenkapital | 13.150,3000 | 14.915,4000 | 16.093,1000 | 14.558 | 15.429,7000 | ||||||
| Minderheitenanteile | 1.094,7000 | 1.060,9000 | 1.779,5000 | 1.494,3000 | 1.392 | ||||||
| Passiva, gesamt | 28.132,6000 | 28.374,4000 | 37.153,8000 | 34.558 | 35.783,3000 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 12.614,3000 | 13.464,7000 | 15.165,7000 | 17.266,1000 | 18.074,6000 | ||||||
| Abschreibungen (Gesamt) | 692,9000 | 766,6000 | 955,1000 | 1.109 | 1.090,5000 | ||||||
| Betriebsergebnis | 1.595,1000 | 1.846,1000 | 1.984,3000 | 2.188,3000 | 1.983,7000 | ||||||
| Zinsergebnis | -462,3000 | -396,2000 | -385,4000 | -305,4000 | -271,7000 | ||||||
| Ergebnis vor Steuern | 930,8000 | 1.313,4000 | 1.204,5000 | 1.715,4000 | 1.764,5000 | ||||||
| Ertragsteuern | 64,5000 | 294,5000 | 305 | 606,4000 | 464,1000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -201,7000 | -183,1000 | -190,1000 | -140,5000 | -143,2000 | ||||||
| Konzernjahresüberschuss | 485,7000 | 800,1000 | 706,2000 | 917,7000 | 1.143 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.479,8000 | 1.449,3000 | 1.874 | 2.037,9000 | 1.968,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -973 | 492,6000 | 2.320,9000 | 837,2000 | -1.134,2000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -718,3000 | -1.821,8000 | 1.056,1000 | -922,2000 | -348,2000 | ||||||
| Veränderung der liquiden Mittel | 88,4000 | 7,1000 | 12,7000 | -142 | 486 | ||||||
| Anzahl der Mitarbeiter | 46.085 | 45.469 | 54.132 | 60.361 | 59.039 | ||||||
