2024-11-15  5:27:15 PM Chg. +0.28 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
78.25GBX +0.35% 350,214
Turnover(GBP): 273,717.3470
-Bid Size: - -Ask Size: - 1.25 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  24.2000   22.3000   17.6000   15.6000   19.8000
Intangible Assets
  55.5000   44.4000   36.5000   29.8000   21.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  285.2000   278.2000   259.8000   280.2000   285.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  538.6000   565.9000   579.3000   600.5000   763.9000
Cash and Cash Equivalents
  38.7000   40   48   69.8000   62.9000
Current Assets
  577.3000   605.9000   627.3000   670.3000   833.4000
Total Assets
  862.5000   884.1000   887.1000   950.5000   1,119.1000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  429   433.4000   457.7000   478.7000   573.3000
Long-term debt
  170   145   110   100   25
Liabilities to Banks
  171.6000   145.2000   110.7000   100.5000   26.1000
Provisions
  25.6000   22.6000   15.4000   14.9000   9.3000
Liabilities
  671.9000   667.7000   646.4000   680.9000   661.3000
Share Capital
  14.7000   14.7000   14.7000   14.7000   14.7000
Total Equity
  190.6000   216.4000   240.7000   269.6000   457.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  862.5000   884.1000   887.1000   950.5000   1,119.1000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  3,654.6000   3,696.9000   3,678.5000   3,842.8000   4,231.4000
Depreciation (total)
  23.2000   23.6000   22.1000   22.4000   21.9000
Operating Result
  128.1000   125.5000   140.3000   164.1000   181
Interest Income
  -   -   -   -   -
Income Before Taxes
  122.4000   118.5000   132.3000   156.1000   173
Income Taxes
  -46.9000   -46.8000   -46.3000   -50.7000   -51.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  86.5000   71.7000   90.9000   105.6000   124.5000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.0600   0.0500   0.0600   0.0700   0.0900
Dividend per Share
  0.0300   0.0300   0.0300   0.0300   0.0300

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  111   77.7000   102.6000   132.1000   103.2000
Cash Flow from Investing Activities
  -18.8000   -10.6000   -11.5000   -48.7000   -14.4000
Cash Flow from Financing
  -102.2000   -68.6000   -77.4000   -52   -116.9000
Decrease / Increase in Cash
  -10   -1.5000   13.7000   31.4000   -28.1000
Employees
  7,800   7,840   8,237   9,023   9,214