2024-07-12  12:23:21 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.30EUR -0.36% 50
Turnover: 1,365
-Bid Size: - -Ask Size: - 211.11 mill.EUR 5.53% 26.11

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  21.2000   127.1000   130.1000   136.8000   142.5050
Intangible Assets
  57.1000   56.4000   53.4000   51.3000   30.5930
Long-Term Investments
  .1000   .0900   .0900   4.1000   2.3360
Fixed Assets
  -   -   -   -   219.7410
Inventories
  111.9000   120.9000   108.6000   117.6000   125.9030
Accounts Receivable
  48.4000   45.8000   44.5000   46.4000   48.9480
Cash and Cash Equivalents
  25.1000   18.7000   49.8000   52.9000   30.4590
Current Assets
  198.2000   197.3000   223.6000   229.1000   213.9480
Total Assets
  289   394.9000   427.7000   437.5000   433.6890

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  65.6000   71   78.1000   67.9000   62.3390
Long-term debt
  16.9000   16.1000   11.5000   6.9000   12.0130
Liabilities to Banks
  41.6000   31.4000   24   36.7000   -
Provisions
  9.7000   9.8000   14.8000   15.3000   7.4580
Liabilities
  176.5000   284   310.7000   304.8000   298.0840
Share Capital
  13.7090   13.7090   13.7090   13.7090   -
Total Equity
  109.1000   107.2000   114.7000   130.5000   131.4810
Minority Interests
  3.5000   3.7000   2.3000   2.2000   4.1240
Total liabilities equity
  289   394.9000   427.7000   437.5000   433.6890

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  524.3000   556   620.3000   680.5000   671.4820
Depreciation (total)
  8.5000   21.5000   23.4000   22.1000   22.7380
Operating Result
  27.7000   29.1000   42.2000   53.1000   39.0780
Interest Income
  -.3000   -4.4400   -3.8000   -3.9000   -4.1280
Income Before Taxes
  30.5000   25.4000   35.8000   48.3000   39.3220
Income Taxes
  7.6000   9.1000   11.6000   14   13.1590
Minority Interests Profit
  -.9000   -.4000   -.4000   -.6000   .5690
Net Income
  22   15.8000   23.8000   33.6000   25.5940

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.4500   1.7600   2.6500   3.7400   2.8500
Dividend per Share
  1.3000   1.7500   2.0000   2.5000   1.9000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26.1000   33.6000   81   49   36.7570
Cash Flow from Investing Activities
  -14.9000   2.5000   -10.3000   -2.1000   -17.3220
Cash Flow from Financing
  3   -42.6000   -39.7000   -44   -42.0270
Decrease / Increase in Cash
  14.3000   -6.3000   31.1000   3   -
Employees
  1,027   1,243   1,183   1,193   1,261