2024-09-20  10:00:00 PM Chg. -0.0800 Volume Bid10:04:57 PM Ask10:04:57 PM Market Capitalization Dividend Y. P/E Ratio
14.0500USD -0.57% 2.16 mill.
Turnover: 24.01 mill.
14.0500Bid Size: 1,400 14.4300Ask Size: 700 1.63 bill.USD - 18.73

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  27.0120   32.1640   29.2650   22.3210   22.9280
Intangible Assets
  4.0970   29.2310   21.2790   12.8170   4.4610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  238.8260   337.2340   336.2840   314.1330   335.9650
Inventories
  38.8190   41.1930   25.9760   25.6380   29.0420
Accounts Receivable
  69.5150   86.7650   69.8440   81.7950   88.5000
Cash and Cash Equivalents
  126.1900   55.6350   57.0240   65.9890   93.0580
Current Assets
  286.1310   216.8350   171.7750   196.7020   251.3620
Total Assets
  524.9570   554.0690   508.0590   510.8350   587.3270

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  19.3640   28.8920   33.1120   33.7780   40.9330
Long-term debt
  98.2950   117.1740   124.0840   127.4920   99.1400
Liabilities to Banks
  98.3000   124.5000   131.7000   134.7000   105.8000
Provisions
  31.4000   55.2000   48.7000   52.8000   62.5000
Liabilities
  196.7890   283.4280   289.7160   282.5850   334.8810
Share Capital
  .0760   .0780   .0830   .0870   .0920
Total Equity
  328.1680   270.6410   218.3430   228.2500   252.4460
Minority Interests
  -   -   -   -   -
Total liabilities equity
  524.9570   554.0690   508.0590   510.8350   587.3270

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  377.0270   405.9110   358.2460   403.5580   402.8740
Depreciation (total)
  6.5020   -   -   3.1870   3.1390
Operating Result
  -12.9480   -67.0360   -70.8770   -5.0110   13.0830
Interest Income
  -   -   -   -   -
Income Before Taxes
  -16.0680   -80.4300   -84.7070   -16.9480   -6.5960
Income Taxes
  -.4070   -8.1160   -1.7520   4.0870   -.6720
Minority Interests Profit
  -   -   -   -   -
Net Income
  -15.6610   -72.3140   -82.9550   -21.0350   -5.9240

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.1800   -0.9300   -1.0200   -0.2500   -0.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6.3510   .4380   3.0640   12.2840   31.2950
Cash Flow from Investing Activities
  -10.4140   -70.4780   -4.2130   -6.9400   -10.3280
Cash Flow from Financing
  57.5330   -.1520   .8950   2.6510   6.3050
Decrease / Increase in Cash
  53.1580   -70.5550   1.3890   7.2320   27.0690
Employees
  989   1,376   1,244   1,162   1,172