Boliden AB/ SE0020050417 /
11/7/2024 9:16:50 AM | Chg. +7.00 | Volume | Bid9:16:55 AM | Ask9:16:54 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
338.60SEK | +2.11% | 28,450 Turnover: 4.23 mill. |
338.60Bid Size: 637 | 339.00Ask Size: 68 | 92.05 bill.SEK | 2.23% | 15.16 |
Assets
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 34,850 | 36,313 | 38,877 | 43,989 | 43,605 | ||||||
Intangible Assets | 3,508 | 3,482 | 3,566 | 3,621 | 3,506 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 10,077 | 9,500 | 10,358 | 13,262 | 14,238 | ||||||
Accounts Receivable | 2,017 | 2,324 | 1,864 | 2,119 | 3,631 | ||||||
Cash and Cash Equivalents | 1,503 | 2,510 | 2,272 | 1,373 | 5,060 | ||||||
Current Assets | 15,016 | 15,836 | 15,975 | 18,514 | 24,842 | ||||||
Total Assets | 53,877 | 55,882 | 58,727 | 66,424 | 72,492 |
Liabilities
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,239 | 4,426 | 5,106 | 6,391 | 6,607 | ||||||
Long-term debt | 8,194 | 4,006 | 3,145 | 3,443 | 6,121 | ||||||
Liabilities to Banks | 10,147 | 5,434 | 3,397 | 5,900 | 6,208 | ||||||
Provisions | 7,713 | 8,335 | 8,623 | 9,450 | 9,762 | ||||||
Liabilities | 24,483 | 20,829 | 19,717 | 24,984 | 26,854 | ||||||
Share Capital | 579 | 579 | 579 | 579 | 579 | ||||||
Total Equity | 29,386 | 35,044 | 39,000 | 41,429 | 45,625 | ||||||
Minority Interests | 8 | 9 | 11 | 12 | 13 | ||||||
Total liabilities equity | 53,877 | 55,882 | 58,727 | 66,424 | 72,492 |
Income Statement
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 40,316 | 49,531 | 52,454 | 49,936 | 56,321 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 5,682 | 9,015 | 9,004 | 7,597 | 8,935 | ||||||
Interest Income | -307 | -278 | -240 | -260 | -267 | ||||||
Income Before Taxes | 5,375 | 8,737 | 8,763 | 7,337 | 8,668 | ||||||
Income Taxes | 1,135 | 1,881 | 1,562 | 1,548 | 1,867 | ||||||
Minority Interests Profit | -3 | -2 | -3 | -2 | -2 | ||||||
Net Income | 4,237 | 6,854 | 7,198 | 5,786 | 6,799 |
Per Share
Cash Flow
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6,995 | 12,737 | 11,768 | 9,442 | 11,255 | ||||||
Cash Flow from Investing Activities | -9,795 | -5,428 | -6,076 | -8,807 | -6,297 | ||||||
Cash Flow from Financing | 3,376 | -6,304 | -5,931 | -1,538 | -1,271 | ||||||
Decrease / Increase in Cash | 575 | 1,005 | -239 | -903 | 3,686 | ||||||
Employees | 5,477 | 5,684 | 5,819 | 5,997 | 6,071 |