Boliden AB/ SE0020050417 /
11/7/2024 11:12:04 AM | Chg. +9.75 | Volume | Bid11/7/2024 | Ask11/7/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
341.35SEK | +2.94% | 246,053 Turnover: 34.16 mill. |
341.30Bid Size: 182 | 341.40Ask Size: 337 | 93.23 bill.SEK | 2.20% | 15.35 |
Assets
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 38,877 | 43,989 | 43,605 | 45,915 | 52,036 | ||||||
Intangible Assets | 3,566 | 3,621 | 3,506 | 3,616 | 3,533 | ||||||
Long-Term Investments | - | - | - | 34 | 243 | ||||||
Fixed Assets | - | - | - | 50,190 | 56,450 | ||||||
Inventories | 10,358 | 13,262 | 14,238 | 18,000 | 22,278 | ||||||
Accounts Receivable | 1,864 | 2,119 | 3,631 | 2,873 | 3,830 | ||||||
Cash and Cash Equivalents | 2,272 | 1,373 | 5,060 | 8,251 | 12,159 | ||||||
Current Assets | 15,975 | 18,514 | 24,842 | 30,358 | 39,926 | ||||||
Total Assets | 58,727 | 66,424 | 72,492 | 80,549 | 96,376 |
Liabilities
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5,106 | 6,391 | 6,607 | 8,812 | 10,335 | ||||||
Long-term debt | 3,145 | 3,443 | 6,121 | 6,124 | 10,778 | ||||||
Liabilities to Banks | 3,397 | 5,900 | 6,208 | - | - | ||||||
Provisions | 8,623 | 9,450 | 9,762 | 10,132 | 10,708 | ||||||
Liabilities | 19,717 | 24,984 | 26,854 | 29,666 | 38,052 | ||||||
Share Capital | 579 | 579 | 579 | - | - | ||||||
Total Equity | 39,000 | 41,429 | 45,625 | 50,866 | 58,311 | ||||||
Minority Interests | 11 | 12 | 13 | 15 | 14 | ||||||
Total liabilities equity | 58,727 | 66,424 | 72,492 | - | 96,376 |
Income Statement
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 52,454 | 49,936 | 56,321 | 68,639 | 86,437 | ||||||
Depreciation (total) | - | - | - | 5,621 | 6,162 | ||||||
Operating Result | 9,004 | 7,597 | 8,935 | 11,082 | 15,895 | ||||||
Interest Income | -240 | -260 | -267 | -243 | -293 | ||||||
Income Before Taxes | 8,763 | 7,337 | 8,668 | 10,839 | 15,601 | ||||||
Income Taxes | 1,562 | 1,548 | 1,867 | 2,135 | 3,191 | ||||||
Minority Interests Profit | -3 | -2 | -2 | 4 | 1 | ||||||
Net Income | 7,198 | 5,786 | 6,799 | 8,701 | 12,410 |
Per Share
Cash Flow
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11,768 | 9,442 | 11,255 | 13,144 | 16,398 | ||||||
Cash Flow from Investing Activities | -6,076 | -8,807 | -6,297 | -5,996 | -10,069 | ||||||
Cash Flow from Financing | -5,931 | -1,538 | -1,271 | -3,957 | -2,423 | ||||||
Decrease / Increase in Cash | -239 | -903 | 3,686 | - | - | ||||||
Employees | 5,819 | 5,997 | 6,071 | 6,167 | 6,226 |