HAMBURG.HAFEN LOG.A-SP NA/ DE000A0S8488 /
| 11/15/2024 9:34:55 AM | Chg. +0.5000 | Volume | Bid9:58:01 PM | Ask9:58:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 17.1800EUR | +3.00% | 82 Turnover: 1,370.3600 |
17.0400Bid Size: 180 | 17.1400Ask Size: 180 | 1.28 bill.EUR | 0.47% | 63.04 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,060.3000 | 1,677.3000 | 1,677.6000 | 1,801 | 1,814.6070 | ||||||
| Intangible Assets | 89.8000 | 104.5000 | 100.8000 | 119.9000 | 61.2070 | ||||||
| Long-Term Investments | 214.8000 | 218.5000 | 230.9000 | 245.2000 | 265.2650 | ||||||
| Fixed Assets | 1,446.9000 | 2,124.4000 | 2,150.9000 | 2,294 | 2,278.3850 | ||||||
| Inventories | 23 | 25.2000 | 25.6000 | 33.6000 | 34.5260 | ||||||
| Accounts Receivable | 179.8000 | 168.1000 | 166.9000 | 188.3000 | 206.1270 | ||||||
| Cash and Cash Equivalents | 181.5000 | 158 | 126.9000 | 155.5000 | 116.4350 | ||||||
| Current Assets | 526 | 485.7000 | 440.2000 | 507.9000 | 492.5340 | ||||||
| Total Assets | 1,972.9000 | 2,610 | 2,591.1000 | 2,801.9000 | 2,770.9190 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 87 | 74.9000 | 90.9000 | 107.9000 | 111.7890 | ||||||
| Long-term debt | 429.9000 | 626.3000 | 558.7000 | 613.7000 | 623.3320 | ||||||
| Liabilities to Banks | 512.6000 | 728.7000 | 646.8000 | 723.1000 | - | ||||||
| Provisions | 163.7000 | 165 | 221.2000 | 226 | 546.6920 | ||||||
| Liabilities | 1,358.1000 | 2,031.2000 | 2,024.1000 | 2,096.7000 | 1,897.6060 | ||||||
| Share Capital | 72.7530 | 72.7530 | 74.4050 | 75.2200 | - | ||||||
| Total Equity | 623.6000 | 589.8000 | 571.1000 | 677.6000 | 798.4780 | ||||||
| Minority Interests | -8.8000 | -10.9000 | -4.1000 | 27.6000 | 74.8350 | ||||||
| Total liabilities equity | 1,972.9000 | 2,610 | 2,591.1000 | 2,801.9000 | 2,770.9190 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,291.1000 | 1,382.6000 | 1,299.8000 | 1,465.4000 | 1,578.3510 | ||||||
| Depreciation (total) | 114.2000 | 161.4000 | 165.8000 | 178.5000 | 175.8510 | ||||||
| Operating Result | 204.2000 | 221.2000 | 123.6000 | 228.2000 | 220.4030 | ||||||
| Interest Income | -26 | -39.6000 | -28.1000 | -40.8000 | -31.0650 | ||||||
| Income Before Taxes | 183.6000 | 186.1000 | 99.1000 | 191.6000 | 194.1900 | ||||||
| Income Taxes | 45.1000 | 49.1000 | 25 | 58.7000 | 61.1310 | ||||||
| Minority Interests Profit | -26.2000 | -33.8000 | -31.6000 | -20.6000 | 40.3750 | ||||||
| Net Income | 112.3000 | 103.3000 | 42.6000 | 112.3000 | 92.6850 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 232.7000 | 322.7000 | 291.2000 | 315.9000 | 279.3190 | ||||||
| Cash Flow from Investing Activities | -203.4000 | -193.8000 | -177.3000 | -227.4000 | -152.5790 | ||||||
| Cash Flow from Financing | -31.5000 | -176.9000 | -150.9000 | -84.9000 | -127.9470 | ||||||
| Decrease / Increase in Cash | -2.1000 | -48.1000 | -37 | 3.6000 | - | ||||||
| Employees | 5,937 | 6,296 | 6,312 | 6,444 | 6,641 | ||||||
