2024-11-12  7:32:10 PM Chg. -0.050 Volume Bid7:55:27 PM Ask7:55:27 PM Market Capitalization Dividend Y. P/E Ratio
6.430EUR -0.77% 0
Turnover: 0.000
6.430Bid Size: 500 6.530Ask Size: 500 526.29 mill.EUR 7.42% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3   3.2000   3.1000   3.1000   3.1000
Intangible Assets
  .5000   .5000   .6000   .6000   .5000
Long-Term Investments
  916.2000   1,109.2000   1,195.6000   1,204   1,197
Fixed Assets
  922.8000   1,114   1,200.7000   1,224   1,200.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  1.4000   1.4000   1.4000   2.3000   2.8000
Cash and Cash Equivalents
  75.3000   58.1000   7.8000   8.4000   40.5000
Current Assets
  83.9000   59.5000   9.2000   10.7000   65
Total Assets
  1,006.8000   1,173.5000   1,209.8000   1,234.7000   1,265.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  398   555.1000   628.9000   619.7000   667.1000
Liabilities to Banks
  420   598.2000   651.5000   689.5000   759.5000
Provisions
  4.6000   4.6000   4.6000   4.9000   4.8000
Liabilities
  445.4000   625.3000   677.4000   721.1000   791.6000
Share Capital
  79.7180   79.7180   79.7180   79.7180   80.5800
Total Equity
  561.3000   548.2000   532.4000   513.6000   474.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,006.8000   1,173.5000   1,209.8000   1,234.7000   1,265.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  61.8000   74.1000   83.4000   85.2000   88.2000
Depreciation (total)
  22.7000   30.2000   34.8000   36.5000   72
Operating Result
  31.7000   32.5000   34.4000   33.4000   6.2000
Interest Income
  -14.2700   -14.8200   -15   -15.5000   -15.4000
Income Before Taxes
  17.4000   17.7000   19.4000   17.9000   -9.3000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.4000   17.7000   19.4000   17.9000   -9.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2600   0.2200   0.2400   0.2200   -0.1200
Dividend per Share
  0.4300   0.4500   0.4600   0.4700   0.4700

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  51   59.5000   67.2000   68.3000   69.4000
Cash Flow from Investing Activities
  -244.8000   -158.9000   -120.7000   -54   -61.2000
Cash Flow from Financing
  192   128   3.2000   -9.5000   19
Decrease / Increase in Cash
  -1.8000   28.6000   -50.3000   4.8000   27.2000
Employees
  32   34   35   37   40