9/6/2024  5:05:04 PM Chg. -1.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
144.60GBX -0.69% 11,884
Turnover(GBP): 17,131.8540
-Bid Size: - -Ask Size: - 279.73 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  103.8000   107.3000   102.8000   101.3000   97.3000
Intangible Assets
  356.8000   362.9000   394.1000   393.9000   387.4000
Long-Term Investments
  0.0000   0.0000   8.1000   8.1000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  149.3000   157.9000   191.1000   195.5000   185.4000
Accounts Receivable
  15.9000   17.4000   19.6000   56   59.1000
Cash and Cash Equivalents
  22.4000   11.9000   16.5000   27   9.8000
Current Assets
  231.4000   234.7000   271.2000   278.8000   257.5000
Total Assets
  696.1000   704.9000   776.2000   782.1000   742.2000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  107.8000   98.7000   110.7000   187   176.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .1000   0.0000   1.5000   5.4000   1.4000
Provisions
  31.2000   24.9000   26.7000   21.8000   23.7000
Liabilities
  328.4000   299.5000   368.7000   360.2000   321.2000
Share Capital
  2   2   2   2   2
Total Equity
  367.7000   405.4000   407.5000   421.9000   421
Minority Interests
  -   -   -   -   -
Total liabilities equity
  696.1000   704.9000   776.2000   782.1000   742.2000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,025.4000   1,021.5000   1,095   1,135.1000   1,138.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  87.3000   82.8000   73.7000   69.8000   54.4000
Interest Income
  -3.5000   -3   -2.3000   -2.7000   -3.4000
Income Before Taxes
  83.8000   79.8000   71.4000   67.1000   51
Income Taxes
  18   16.3000   15   12.4000   9.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.8000   63.5000   56.4000   54.7000   41.9000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.3380   0.3250   0.2870   0.2780   0.2120
Dividend per Share
  0.1650   0.1700   0.1750   0.1800   0.1857

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  120.2000   83.9000   72.1000   79.1000   72.4000
Cash Flow from Investing Activities
  -53.6000   -38.5000   -56.5000   -45.6000   -29.9000
Cash Flow from Financing
  -61.8000   -56.3000   -6.7000   -24.1000   -57.4000
Decrease / Increase in Cash
  4.8000   -10.9000   8.9000   9.4000   -14.9000
Employees
  11,221   11,036   11,201   11,186   11,148