OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

KON. VOPAK NV EO -,50/  NL0009432491  /

Lang & Schwarz
2024-11-17  7:02:16 PM Chg. -0.060 Volume Bid7:02:16 PM Ask7:02:16 PM Market Capitalization Dividend Y. P/E Ratio
43.560EUR -0.14% -
Turnover: -		 43.560Bid Size: - 43.780Ask Size: - 5.49 bill.EUR 3.44% 13.26

Assets

 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR
Property and Equipment
  3,553   3,488.1000   3,736.3000   4,143.8000   4,431.1000
Intangible Assets
  145.8000   148.8000   155.9000   164.8000   173.2000
Long-Term Investments
  1,137.8000   1,018.6000   1,145.9000   1,418.1000   1,475.5000
Fixed Assets
  4,974   4,701.4000   5,092.9000   5,783.2000   6,131.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  224.6000   253.7000   288.9000   296.1000   276.1000
Cash and Cash Equivalents
  306   130   77.5000   94.5000   68.3000
Current Assets
  608   413.1000   422   590.3000   386.1000
Total Assets
  5,582   5,114.5000   5,514.9000   6,373.5000   6,517.9000

 

Liabilities

 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR
Accounts Payable
  302.1000   287.3000   338.6000   344.1000   361.7000
Long-term debt
  1,938.7000   1,551.4000   1,731.1000   1,394.5000   1,651.7000
Liabilities to Banks
  2,110.2000   1,663.9000   1,902.5000   1,864.9000   2,014.5000
Provisions
  281.3000   241.7000   269.2000   241.6000   227.9000
Liabilities
  3,023   2,478.6000   2,670.6000   3,178.4000   3,392.3000
Share Capital
  63.9000   63.9000   63.9000   63.9000   62.9000
Total Equity
  2,399.7000   2,480   2,682.8000   3,047.3000   2,980.7000
Minority Interests
  159.3000   155.9000   161.5000   147.8000   144.9000
Total liabilities equity
  5,582   5,114.5000   5,514.9000   6,373.5000   6,517.9000

 

Income Statement

 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR
Revenues
  1,650.1000   1,329.2000   1,286.4000   1,529.1000   1,250
Depreciation (total)
  263.9000   272.8000   273.1000   290.7000   299.5000
Operating Result
  699.4000   378.4000   367.8000   586   328.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  652.1000   300.5000   349.1000   662.1000   403.6000
Income Taxes
  -72.5000   -25.3000   -58.6000   -58.3000   -73.1000
Minority Interests Profit
  -45.6000   -39.8000   -36   -32.8000   -29.6000
Net Income
  534   235.4000   254.5000   571   330.5000

 

Per Share

 2016
IFRS
in EUR		 2017
IFRS
in EUR		 2018
IFRS
in EUR		 2019
IFRS
in EUR		 2020
IFRS
in EUR
Earnings per Share
  4.1900   1.8500   1.9900   4.4700   2.3800
Dividend per Share
  1.0500   1.0500   1.1000   1.1500   1.2000

 

Cash Flow

 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  716.3000   668.9000   639.6000   646.5000   774
Cash Flow from Investing Activities
  114.7000   -320.6000   -589.4000   -256.1000   -584.5000
Cash Flow from Financing
  -602.2000   -538.8000   -97.5000   -355.3000   -218.7000
Decrease / Increase in Cash
  230.5000   -194.9000   -48.3000   33.4000   -29
Employees
  3,580   3,639   3,663   3,722   3,713