2024-11-12  9:59:56 PM Chg. -1.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.05USD -1.79% 10,228
Turnover: 779,382.84
-Bid Size: - -Ask Size: - 4.16 bill.USD 1.06% 28.49

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  329   434.4000   502.6340   512.8600   515.2750
Intangible Assets
  233.4000   219.4000   195.9380   212.9930   205.3590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,103.8700   1,241.2010   1,247.0010
Inventories
  208.5000   221.5000   251.2900   248.5040   247.3990
Accounts Receivable
  320.2000   331.1000   341.3070   364.7040   351.1300
Cash and Cash Equivalents
  200.4000   155.1000   77.5690   119.1680   142.2450
Current Assets
  799.3000   794.7000   765.1360   801.0510   811.2530
Total Assets
  1,786.3000   1,873   1,869.0060   2,042.2520   2,058.2540

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  163.1000   201.6000   174.4940   177.8640   162.9640
Long-term debt
  -   -   547.7350   669.6060   588.1450
Liabilities to Banks
  -   -   -   -   -
Provisions
  24.9000   10.8000   13.8000   9   8
Liabilities
  1,003.6000   937.9000   978.5560   1,168.9260   1,119.9850
Share Capital
  49.9000   50.2000   50.3110   50.0740   50.1410
Total Equity
  779.7000   930.5000   890.4500   873.3260   938.2690
Minority Interests
  4   4.7000   5.0570   4.6050   4.6700
Total liabilities equity
  1,786.3000   1,873   1,869.0060   2,042.2520   2,058.2540

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,886.2000   2,047   2,104.4540   2,083.6600   2,094.6050
Depreciation (total)
  -   -   70.4940   75.2890   77.6840
Operating Result
  109.3000   146.6000   -   -   -
Interest Income
  -19.8000   -19.1000   -19.7440   -25.0210   -27.3590
Income Before Taxes
  89.5000   127.5000   79.3120   138.3450   167.4250
Income Taxes
  30.5000   39.9000   34.3480   55.8550   50.4360
Minority Interests Profit
  -.2000   -.4000   -.3780   -.4170   .2540
Net Income
  125.6000   96.8000   49.7730   86.6800   124.1280

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.5300   1.9400   1.0000   1.7200   2.4800
Dividend per Share
  0.3300   0.3850   0.4600   0.5100   0.5500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  108.6000   132.7000   29.7340   210.5290   195.6880
Cash Flow from Investing Activities
  -446.8000   -133.2000   -160.0170   -258.8210   -111.5250
Cash Flow from Financing
  273.9000   -48.7000   54.9640   104.2180   -52.5900
Decrease / Increase in Cash
  45.8000   -45.3000   -77.5520   41.5990   23.0770
Employees
  3,700   3,700   3,700   4,400   4,600