2024-11-08  5:03:45 PM Chg. -0.92 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
15.06CHF -5.76% 885
Turnover: 13,415.04
-Bid Size: - -Ask Size: - 70.14 mill.CHF 2.33% 9.43

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  88   90.2000   99.8000   105.4000   107.8450
Intangible Assets
  6   5.4000   5.4000   6.9000   7.1670
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  101.3000   102.7000   112.6000   119   124.4450
Inventories
  73.1000   76.2000   82.8000   80.2000   92.0340
Accounts Receivable
  -   -   -   -   88.2410
Cash and Cash Equivalents
  48.2000   44.9000   47.3000   29   27.1890
Current Assets
  268.4000   260.1000   264.2000   213   239.0980
Total Assets
  369.7000   362.8000   376.7000   332   363.5430

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  51.9000   63.8000   70.5000   56.7000   85.4560
Long-term debt
  82.1000   73   42.6000   55.3000   102.7680
Liabilities to Banks
  128.7000   98.2000   67.3000   67.3000   -
Provisions
  15.8000   10.5000   10.6000   6.8000   8.9380
Liabilities
  244.7000   216.8000   204.8000   161.7000   250.8740
Share Capital
  23.4000   23.4000   23.4000   23.4000   -
Total Equity
  125   147.2000   173.6000   172.9000   112.9580
Minority Interests
  .1000   -1.3000   -1.6000   -2.6000   -.2890
Total liabilities equity
  369.7000   362.8000   376.7000   332   363.5430

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  425.3000   576.4000   578.8000   467.9000   499.4540
Depreciation (total)
  -   -   -   -   -
Operating Result
  28.6000   51.9000   64.6000   23.4000   22.3270
Interest Income
  -.8000   -4.9000   -3.8000   -2.5000   -5.9270
Income Before Taxes
  28.8000   47   60.9000   20.9000   -
Income Taxes
  6.9000   12.1000   14.3000   11.7000   7.2960
Minority Interests Profit
  .2000   .6000   .3000   2.2000   -.1440
Net Income
  20.1000   35.6000   46.9000   11.4000   9.1040

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  4.2960   7.6060   10.0310   2.4290   1.9800
Dividend per Share
  2.0000   2.5000   3.0000   0.7000   -

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  19.4000   65.9000   70.2000   20.9000   16.2400
Cash Flow from Investing Activities
  -92.5000   -28.9000   -23.2000   -23.4000   -21.0330
Cash Flow from Financing
  79.1000   -38.4000   -43   -15.9000   4.6670
Decrease / Increase in Cash
  5.9000   -1.4000   3.9000   -18.4000   -
Employees
  2,860   3,027   2,951   2,450   2,480