SCOR SE/ FR0010411983 /
| 2024-12-20 5:35:22 PM | Chg. +0.560 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 23.620EUR | +2.43% | 1.54 mill. Turnover: 36.42 mill. |
23.000Bid Size: 25 | 23.980Ask Size: 30 | 4.25 bill.EUR | 7.62% | 5.20 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Long-Term Investments | 28,360 | 27,254 | 30,283 | 30,098 | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 1,001 | 1,175 | 1,435 | 1,804 | 2,083 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 43,234 | 44,383 | 46,878 | 46,217 | 51,518 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 37,009 | 38,555 | 31,236 | 30,501 | 45,116 | ||||||
| Share Capital | 1,524 | 1,521 | 1,473 | 1,471 | - | ||||||
| Total Equity | 6,225 | 5,828 | 6,374 | 6,177 | 6,385 | ||||||
| Minority Interests | 30 | 28 | 26 | 22 | 17 | ||||||
| Total liabilities equity | 43,234 | 44,383 | 46,878 | 46,217 | 51,518 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 15,353 | 15,688 | 16,618 | 17,038 | 17,012 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 491 | 658 | 713 | 479 | 790 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 341 | 497 | 569 | 336 | - | ||||||
| Income Taxes | -56 | -175 | -147 | -106 | 207 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Net Income | 286 | 322 | 422 | 234 | 456 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,144 | 891 | 841 | 988 | 2,406 | ||||||
| Cash Flow from Investing Activities | -1,280 | -101 | -219 | -464 | -1,545 | ||||||
| Cash Flow from Financing | -467 | -638 | -373 | -41 | -674 | ||||||
| Decrease / Increase in Cash | -687 | 174 | 260 | 369 | - | ||||||
| Employees | 2,955 | 2,887 | 3,028 | 3,123 | 3,590 | ||||||
