11/8/2024  11:23:04 AM Chg. - Volume Bid10/29/2024 Ask11/5/2024 Market Capitalization Dividend Y. P/E Ratio
11.22EUR - 988
Turnover: 11,080.42
-Bid Size: - -Ask Size: - 9.52 bill.EUR - 123.67

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,159.5000   2,324.1000   2,547.5000   3,270.9000   3,219.6210
Intangible Assets
  1,433.5000   1,557.7000   1,637   2,949.1000   2,832.1960
Long-Term Investments
  138.9000   198.2000   2,362.1000   2,575.9000   874
Fixed Assets
  10,180.4000   12,109.8000   13,723.6000   16,880.4000   14,893.4290
Inventories
  2,342.6000   2,002.3000   2,259.4000   3,201.4000   3,444.9930
Accounts Receivable
  490.6000   520.2000   499.7000   738.7000   719.9210
Cash and Cash Equivalents
  742   579.6000   655.5000   548   525.5670
Current Assets
  5,362.2000   3,165   5,510.3000   4,653.6000   6,432.4660
Total Assets
  15,542.6000   15,274.8000   19,233.8000   21,534   21,325.8950

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  753.5000   746.2000   785.3000   862.3000   929.1600
Long-term debt
  6,846.1000   6,602.1000   7,769   9,960.6000   9,925.5050
Liabilities to Banks
  7,207.4000   7,026.7000   -   -   -
Provisions
  524.9000   595.3000   689.5000   1,201.2000   988.6290
Liabilities
  8,696.8000   8,554.7000   11,916.7000   13,076.4000   13,314.9280
Share Capital
  119.6000   119.6000   -   -   -
Total Equity
  4,822.1000   5,108.4000   5,523.6000   6,129.9000   5,865.6480
Minority Interests
  2,023.6000   1,611.7000   1,793.5000   2,327.6000   2,145.3190
Total liabilities equity
  15,542.6000   15,274.8000   19,233.8000   21,534   21,325.8950

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,098.7000   5,340   4,933.1000   6,064   6,591
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,131.4000   996.1000   595.1000   805.7000   799
Interest Income
  -   -   -266.4000   -462.6000   -534.5380
Income Before Taxes
  817.1000   878.6000   350.5000   361.3000   224.0180
Income Taxes
  -168.5000   -169.6000   85.1000   90.1000   43.3490
Minority Interests Profit
  -23.5000   -90.4000   -76.6000   -62.9000   121.3540
Net Income
  625.1000   618.5000   188.7000   208.3000   59.3150

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.9100   0.9000   0.2800   0.3100   0.0900
Dividend per Share
  0.3500   0.1600   0.3600   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  568.9000   1,110.3000   597   -10.9000   208.2830
Cash Flow from Investing Activities
  -548.8000   -858.1000   -854.1000   -1,978.8000   -397.6360
Cash Flow from Financing
  -332.4000   -354.4000   2,297.7000   -173.5000   182.0350
Decrease / Increase in Cash
  -291.8000   -162.3000   -   -   -
Employees
  24,016   23,668   23,234   23,947   -