08/11/2024  19:31:04 Chg. +0.395 Volume Bid20:01:50 Ask20:01:50 Market Capitalization Dividend Y. P/E Ratio
10.970EUR +3.74% 350
Turnover: 3,955
-Bid Size: - -Ask Size: - 9.46 bill.EUR - 123.67

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  840.2000   1,147.8000   1,644.4000   1,809.9000   1,760.1000
Intangible Assets
  946.4000   1,068.4000   1,161.6000   1,195.3000   1,269.3000
Long-Term Investments
  15.2000   9   30.4000   89.5000   69.9000
Fixed Assets
  3,701.4000   5,536.6000   6,512.2000   7,007.3000   7,974.9000
Inventories
  946.9000   1,194.1000   1,431.4000   1,642.9000   1,629.3000
Accounts Receivable
  465.6000   615.7000   483.2000   533.7000   386.4000
Cash and Cash Equivalents
  708.8000   1,079.1000   1,142.5000   895   886.5000
Current Assets
  2,139.7000   2,913.1000   3,089.5000   3,122.5000   2,945.3000
Total Assets
  5,841   8,449.7000   9,601.7000   10,129.8000   10,920.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  318.9000   618.1000   532.4000   611.9000   571.5000
Long-term debt
  2,553.2000   4,154.6000   4,597.7000   4,712.1000   5,901.8000
Liabilities to Banks
  2,811.3000   4,349.3000   4,860.2000   4,942.2000   6,056.9000
Provisions
  509.8000   661.8000   759.6000   695.3000   501.7000
Liabilities
  3,733.8000   5,786.9000   6,300.3000   6,401.8000   7,286.3000
Share Capital
  119.6000   119.6000   119.6000   119.6000   119.6000
Total Equity
  2,101.3000   2,658.1000   3,296.2000   3,721.5000   3,629.1000
Minority Interests
  5.9000   4.8000   5.2000   6.5000   4.9000
Total liabilities equity
  5,841   8,449.7000   9,601.7000   10,129.8000   10,920.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,741.7000   3,355.4000   3,934.6000   4,049.8000   4,318.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  736.1000   857.7000   970.4000   939.4000   1,003.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  497.5000   589.7000   690.3000   712.8000   695.7000
Income Taxes
  -155.4000   -122.6000   -158.9000   -168.3000   -34.4000
Minority Interests Profit
  3.5000   3.2000   .7000   .9000   1.4000
Net Income
  345.6000   470.3000   532.1000   545.5000   662.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.5050   0.6850   0.7800   0.8000   0.9700
Dividend per Share
  0.2000   0.2800   0.3500   0.3200   0.3800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  592   978.9000   742.8000   553.3000   841.7000
Cash Flow from Investing Activities
  -236   -1,521.1000   -633.1000   -506.7000   -2,185.9000
Cash Flow from Financing
  -105.1000   841.1000   -158   -329.6000   1,434.1000
Decrease / Increase in Cash
  235.5000   370.4000   63.4000   -247.5000   -8.5000
Employees
  11,799   13,980   14,737   14,890   18,309