15/11/2024  08:01:17 Chg. -0.160 Volume Bid14:53:11 Ask14:53:11 Market Capitalization Dividend Y. P/E Ratio
11.115EUR -1.42% 0
Turnover: 0.000
11.170Bid Size: 2,300 11.185Ask Size: 2,300 9.59 bill.EUR - 124.67

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  434.1000   775.9000   810.1000   840.2000   1,147.8000
Intangible Assets
  78.3000   1,008.3000   969.1000   946.4000   1,068.4000
Long-Term Investments
  7.5000   12.4000   16.5000   15.2000   9
Fixed Assets
  744.9000   3,878.5000   3,692.9000   3,701.4000   5,536.6000
Inventories
  527.9000   1,030.3000   998.6000   946.9000   1,194.1000
Accounts Receivable
  283   532   447.2000   465.6000   615.7000
Cash and Cash Equivalents
  239.6000   340.6000   473.3000   708.8000   1,079.1000
Current Assets
  1,144.1000   1,929.2000   1,934.6000   2,139.7000   2,913.1000
Total Assets
  1,889   5,807.7000   5,627.5000   5,841   8,449.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  176.8000   312.7000   261.4000   318.9000   618.1000
Long-term debt
  675.9000   2,945.8000   2,690.8000   2,553.2000   4,154.6000
Liabilities to Banks
  885.8000   3,108.1000   2,886.4000   2,811.3000   4,349.3000
Provisions
  84.9000   630.6000   512.2000   509.8000   661.8000
Liabilities
  1,181.6000   4,142.7000   3,746.7000   3,733.8000   5,786.9000
Share Capital
  106.5000   117.9000   117.9000   119.6000   119.6000
Total Equity
  693   1,662.5000   1,876.8000   2,101.3000   2,658.1000
Minority Interests
  14.4000   2.5000   4   5.9000   4.8000
Total liabilities equity
  1,889   5,807.7000   5,627.5000   5,841   8,449.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  990.7000   1,795.6000   2,620.9000   2,741.7000   3,355.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  209.7000   278.9000   660.1000   736.1000   857.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  157.8000   80   387.9000   497.5000   589.7000
Income Taxes
  -42.5000   -29.8000   -132.5000   -155.4000   -122.6000
Minority Interests Profit
  .3000   .1000   1.3000   3.5000   3.2000
Net Income
  115.5000   50.3000   256.7000   345.6000   470.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.2700   0.0950   0.3750   0.5050   0.6850
Dividend per Share
  0.0000   0.0000   0.0000   0.2000   0.2800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  104.3000   220.2000   507.1000   592   978.9000
Cash Flow from Investing Activities
  -104.1000   -1,618.7000   -64.4000   -236   -1,521.1000
Cash Flow from Financing
  -29.3000   1,475   -305.3000   -105.1000   841.1000
Decrease / Increase in Cash
  -9.7000   100.9000   132.7000   235.5000   370.4000
Employees
  5,968   11,529   11,418   11,799   13,980