11/8/2024  5:35:13 PM Chg. +0.4650 Volume Bid6:01:01 PM Ask6:01:01 PM Market Capitalization Dividend Y. P/E Ratio
11.1300EUR +4.36% 5.08 mill.
Turnover: 56.57 mill.
11.0200Bid Size: 300 11.1800Ask Size: 100 9.46 bill.EUR - 123.67

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,147.8000   1,644.4000   1,809.9000   1,760.1000   1,952
Intangible Assets
  1,068.4000   1,161.6000   1,195.3000   1,269.3000   1,385.5000
Long-Term Investments
  9   30.4000   89.5000   69.9000   107.6000
Fixed Assets
  5,536.6000   6,512.2000   7,007.3000   7,974.9000   8,993.8000
Inventories
  1,194.1000   1,431.4000   1,642.9000   1,629.3000   1,949.4000
Accounts Receivable
  615.7000   483.2000   533.7000   386.4000   403.8000
Cash and Cash Equivalents
  1,079.1000   1,142.5000   895   886.5000   1,033.8000
Current Assets
  2,913.1000   3,089.5000   3,122.5000   2,945.3000   3,483.3000
Total Assets
  8,449.7000   9,601.7000   10,129.8000   10,920.3000   12,477

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  618.1000   532.4000   611.9000   571.5000   723.6000
Long-term debt
  4,154.6000   4,597.7000   4,712.1000   5,901.8000   6,099.5000
Liabilities to Banks
  4,349.3000   4,860.2000   4,942.2000   6,056.9000   6,376.9000
Provisions
  661.8000   759.6000   695.3000   501.7000   490.6000
Liabilities
  5,786.9000   6,300.3000   6,401.8000   7,286.3000   7,780.4000
Share Capital
  119.6000   119.6000   119.6000   119.6000   119.6000
Total Equity
  2,658.1000   3,296.2000   3,721.5000   3,629.1000   4,225.6000
Minority Interests
  4.8000   5.2000   6.5000   4.9000   471.1000
Total liabilities equity
  8,449.7000   9,601.7000   10,129.8000   10,920.3000   12,477

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,355.4000   3,934.6000   4,049.8000   4,318.1000   4,486.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  857.7000   970.4000   939.4000   1,003.3000   994.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  589.7000   690.3000   712.8000   695.7000   725.8000
Income Taxes
  -122.6000   -158.9000   -168.3000   -34.4000   -131.4000
Minority Interests Profit
  3.2000   .7000   .9000   1.4000   2.2000
Net Income
  470.3000   532.1000   545.5000   662.7000   596.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6850   0.7800   0.8000   0.9700   0.8700
Dividend per Share
  0.2800   0.3500   0.3200   0.3800   0.4000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  978.9000   742.8000   553.3000   841.7000   737.4000
Cash Flow from Investing Activities
  -1,521.1000   -633.1000   -506.7000   -2,185.9000   -781.9000
Cash Flow from Financing
  841.1000   -158   -329.6000   1,434.1000   152.5000
Decrease / Increase in Cash
  370.4000   63.4000   -247.5000   -8.5000   147.3000
Employees
  13,980   14,737   14,890   18,309   21,243