08/11/2024  17:35:13 Chg. +0.4650 Volume Bid18:01:01 Ask18:01:01 Market Capitalization Dividend Y. P/E Ratio
11.1300EUR +4.36% 5.08 mill.
Turnover: 56.57 mill.
11.0200Bid Size: 300 11.1800Ask Size: 100 9.46 bill.EUR - 123.67

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,760.1000   1,952   2,159.5000   2,324.1000   2,547.5000
Intangible Assets
  1,269.3000   1,385.5000   1,433.5000   1,557.7000   1,637
Long-Term Investments
  69.9000   107.6000   138.9000   198.2000   2,362.1000
Fixed Assets
  7,974.9000   8,993.8000   10,180.4000   12,109.8000   13,723.6000
Inventories
  1,629.3000   1,949.4000   2,342.6000   2,002.3000   2,259.4000
Accounts Receivable
  386.4000   403.8000   490.6000   520.2000   499.7000
Cash and Cash Equivalents
  886.5000   1,033.8000   742   579.6000   655.5000
Current Assets
  2,945.3000   3,483.3000   5,362.2000   3,165   5,510.3000
Total Assets
  10,920.3000   12,477   15,542.6000   15,274.8000   19,233.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  571.5000   723.6000   753.5000   746.2000   785.3000
Long-term debt
  5,901.8000   6,099.5000   6,846.1000   6,602.1000   7,769
Liabilities to Banks
  6,056.9000   6,376.9000   7,207.4000   7,026.7000   -
Provisions
  501.7000   490.6000   524.9000   595.3000   689.5000
Liabilities
  7,286.3000   7,780.4000   8,696.8000   8,554.7000   11,916.7000
Share Capital
  119.6000   119.6000   119.6000   119.6000   -
Total Equity
  3,629.1000   4,225.6000   4,822.1000   5,108.4000   5,523.6000
Minority Interests
  4.9000   471.1000   2,023.6000   1,611.7000   1,793.5000
Total liabilities equity
  10,920.3000   12,477   15,542.6000   15,274.8000   19,233.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,318.1000   4,486.7000   5,098.7000   5,340   4,933.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,003.3000   994.1000   1,131.4000   996.1000   595.1000
Interest Income
  -   -   -   -   -266.4000
Income Before Taxes
  695.7000   725.8000   817.1000   878.6000   350.5000
Income Taxes
  -34.4000   -131.4000   -168.5000   -169.6000   85.1000
Minority Interests Profit
  1.4000   2.2000   -23.5000   -90.4000   -76.6000
Net Income
  662.7000   596.6000   625.1000   618.5000   188.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9700   0.8700   0.9100   0.9000   0.2800
Dividend per Share
  0.3800   0.4000   0.3500   0.1600   0.3600

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  841.7000   737.4000   568.9000   1,110.3000   597
Cash Flow from Investing Activities
  -2,185.9000   -781.9000   -548.8000   -858.1000   -854.1000
Cash Flow from Financing
  1,434.1000   152.5000   -332.4000   -354.4000   2,297.7000
Decrease / Increase in Cash
  -8.5000   147.3000   -291.8000   -162.3000   -
Employees
  18,309   21,243   24,016   23,668   23,234