2024-11-07  8:03:49 AM Chg. +0.2000 Volume Bid11:23:48 AM Ask12:44:26 PM Market Capitalization Dividend Y. P/E Ratio
33.0000EUR +0.61% 0
Turnover: 0.0000
33.4000Bid Size: 60 34.6000Ask Size: 60 3.42 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  307.4000   319.2000   330.5000   353.7000   345.3000
Intangible Assets
  14.3000   14.7000   16.9000   16.8000   15.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.9000   18.7000   20.8000   23.9000   22.5000
Accounts Receivable
  12.3000   11.8000   15.3000   15.8000   0.0000
Cash and Cash Equivalents
  46   54.5000   88.2000   91.3000   36.8000
Current Assets
  92.6000   106.6000   140.6000   142.3000   98.7000
Total Assets
  416   441.3000   488.1000   788.8000   729.7000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  104.9000   107.1000   126.4000   142.3000   91.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  17.9000   22.1000   19.5000   19.2000   9.7000
Liabilities
  151.3000   141.9000   158.9000   442   408.1000
Share Capital
  2.0230   2.0230   2.0230   2   2
Total Equity
  264.7000   299.4000   329.2000   346.8000   321.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  416   441.3000   488.1000   788.8000   729.7000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  894.2000   960   1,029.3000   1,167.9000   811.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  75.2000   72.3000   82.6000   114.8000   -7
Interest Income
  -   -   -   -   -
Income Before Taxes
  75.1000   71.9000   82.6000   108.3000   -13.7000
Income Taxes
  17.1000   15   16.9000   21.3000   -.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  58   56.9000   65.7000   87   -13

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.5780   0.5660   0.6520   0.8620   -0.1290
Dividend per Share
  0.3070   0.3180   0.3270   0.7190   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  117.6000   116.9000   136.2000   219.1000   43.6000
Cash Flow from Investing Activities
  -75.3000   -70.1000   -64.7000   -87.4000   -59.2000
Cash Flow from Financing
  -39.3000   -38.2000   -37.8000   -128.6000   -38.9000
Decrease / Increase in Cash
  3   8.5000   33.7000   3.1000   -54.5000
Employees
  20,581   21,549   22,470   23,705   24,344