2023-11-30  9:59:39 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.00USD - 13,189
Turnover: 197,788.90
-Bid Size: - -Ask Size: - 282.04 mill.USD 2.67% 83.28

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  14.4000   11.5000   10.3350   9.7830   8.7640
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  51   11.7000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  56   88.1000   81.7710   64.4300   68.1400
Cash and Cash Equivalents
  50.3000   42.7000   50.9400   69.9620   98.3130
Current Assets
  -   -   -   -   -
Total Assets
  387   353.4000   337.6500   423.8380   456.6820

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  83.5000   75.7000   81.4080   139.7880   165.4990
Share Capital
  .4000   .4000   .3890   .4050   .4140
Total Equity
  303.5000   277.7000   256.2420   284.0500   291.1830
Minority Interests
  1.4000   1   .6940   .6940   0.0000
Total liabilities equity
  387   353.4000   337.6500   423.8380   456.6820

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  285.1000   287.2000   275.2340   261.5600   335.5190
Depreciation (total)
  7.2000   4.5000   3.2280   3.4330   3.2430
Operating Result
  71.5000   72.2000   -   -   -
Interest Income
  -1   -1   1.2380   2.4780   3.2270
Income Before Taxes
  70.5000   71.2000   67.4700   43.2950   87.8810
Income Taxes
  28.4000   24.5000   24.0820   17.6970   27.1190
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  42.1000   46.7000   43.3880   25.5980   60.7620

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.3800   1.5500   1.4300   0.8200   1.9000
Dividend per Share
  1.8000   1.8000   1.8000   1.8000   1.8000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  94.8000   67.8000   103.2890   92.7510   124.2340
Cash Flow from Investing Activities
  36   35.8000   -1.8090   -33.5310   -.8000
Cash Flow from Financing
  -142.6000   -110.2000   -90.5990   -38.8360   -87.2830
Decrease / Increase in Cash
  -11.7000   -7.6000   8.2610   19.0220   28.3510
Employees
  324   319   305   350   356