2024-11-13  2:20:45 PM Chg. +2.30 Volume Bid2:22:34 PM Ask2:25:15 PM Market Capitalization Dividend Y. P/E Ratio
201.50GBX +1.15% 67,784
Turnover(GBP): 136,904.0600
201.00Bid Size: 5,083 202.00Ask Size: 1,574 888.49 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  304.8000   367.4000   485.7000   323   332.5000
Intangible Assets
  507.5000   552.4000   1,077.6000   425.3000   483.3000
Long-Term Investments
  0.0000   .2000   0.0000   .5000   5.5000
Fixed Assets
  -   -   -   -   -
Inventories
  57.5000   65.7000   81.9000   39.1000   45.9000
Accounts Receivable
  105.2000   111.2000   193.9000   129.6000   173.8000
Cash and Cash Equivalents
  6.3000   25.5000   19.8000   37   41.6000
Current Assets
  215.1000   249.4000   356.8000   1,202.1000   262
Total Assets
  1,127.2000   1,255.9000   2,038.4000   2,015.5000   1,163.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  225.3000   245.9000   305.3000   242.6000   358.4000
Long-term debt
  16.8000   23   14.3000   13.4000   3.3000
Liabilities to Banks
  16.9000   23.3000   14.3000   13.7000   3.6000
Provisions
  39   32.8000   160   31.1000   33.8000
Liabilities
  804.2000   970.3000   1,327.6000   1,271.9000   858
Share Capital
  4.1000   4.1000   7.1000   7.1000   4.5000
Total Equity
  323   285.6000   710.8000   743.6000   305.8000
Minority Interests
  3.4000   4.4000   5.2000   6.4000   6.4000
Total liabilities equity
  1,127.2000   1,255.9000   2,038.4000   2,015.5000   1,163.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,340.3000   1,481.9000   2,319.7000   1,498.5000   1,446.1000
Depreciation (total)
  8.7000   9.2000   19.2000   2.6000   .9000
Operating Result
  79.6000   75.4000   42.7000   49.8000   99.8000
Interest Income
  -20.9000   -27.9000   -31   -32.9000   -44.3000
Income Before Taxes
  59.4000   48.2000   12.4000   17.8000   56.4000
Income Taxes
  .4000   -.3000   -1.5000   5.2000   13
Minority Interests Profit
  -1   -1.1000   -1.7000   -2.7000   -2.2000
Net Income
  58   47.4000   12.2000   33.8000   106

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1430   0.1160   0.0190   0.0480   0.1990
Dividend per Share
  0.0615   0.0665   0.0547   0.0557   0.0620

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  78.8000   115.3000   118.2000   129.8000   86.7000
Cash Flow from Investing Activities
  -100.9000   -119.4000   -726.1000   -62.7000   713
Cash Flow from Financing
  17.3000   22.7000   602.6000   -49.9000   -795.7000
Decrease / Increase in Cash
  -4.8000   18.6000   -5.3000   17.2000   4
Employees
  10,880   11,856   12,187   14,634   11,682