14/11/2024  22:10:00 Chg. -1.00 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
95.74USD -1.03% 525,273
Turnover: 34.64 mill.
92.23Bid Size: 100 95.20Ask Size: 100 4.18 bill.USD 0.54% 96.71

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  409.6530   385.1290   406.6500   407.4180   549.6880
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  76.5630   80.6520   62.8950   65.0150   -
Fixed Assets
  650.3160   642.6380   644.4610   639.9000   1,061.2120
Inventories
  68.9200   55.5530   55.2450   62.4970   88.6230
Accounts Receivable
  310.9340   340.8220   419.3450   479.7910   473.2460
Cash and Cash Equivalents
  255.9610   252.8360   189.3260   233.7110   272.8040
Current Assets
  970.1780   985.2220   1,088.9920   1,232.0780   1,415.3890
Total Assets
  1,620.4940   1,627.8600   1,733.4530   1,871.9780   2,476.6010

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  151.9350   157.5710   199.0290   237.6730   251.4810
Long-term debt
  270.1050   245.0810   229.4980   178.4530   335.1190
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.4000   -   5.4000   1.4000   4.3000
Liabilities
  803.3880   757.7390   810.8620   879.1730   1,078.9670
Share Capital
  .3920   .3940   .3960   .3990   .4670
Total Equity
  817.1060   870.1210   922.5910   992.8050   1,397.6340
Minority Interests
  22.7210   30.8840   36.6030   47.6970   46.0010
Total liabilities equity
  1,620.4940   1,627.8600   1,733.4530   1,871.9780   2,476.6010

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,275.2700   2,371.0290   2,514.6170   2,989.7130   3,318.4140
Depreciation (total)
  -   -   -   -   -
Operating Result
  65.1000   110.3080   92.3540   98.7150   64.0430
Interest Income
  12.2870   12.1220   9.1410   6.0580   8.4890
Income Before Taxes
  55.5970   103.4270   96.3620   104.4630   64.1550
Income Taxes
  19.7210   35.1790   30.1620   28.6620   10.4140
Minority Interests Profit
  -10.5300   -7.7630   -9.0780   -6.7030   -11.3310
Net Income
  25.3460   60.4850   57.1220   69.0980   42.4100

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6500   1.5400   1.4400   1.7400   0.9700
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.1420   66.9780   73.1460   146.1950   86.3900
Cash Flow from Investing Activities
  .7800   -30.7070   -96.3900   -59.1860   -39.5980
Cash Flow from Financing
  -17.0820   -39.3960   -40.2660   -42.6240   -1.8740
Decrease / Increase in Cash
  26.8400   -3.1250   -63.5100   44.3850   44.9180
Employees
  1,700   1,800   2,000   1,900   2,700