GRAND CITY PROPERT.EO-,10/ LU0775917882 /
| 2024-11-12 8:16:10 AM | Chg. -0.030 | Volume | Bid7:52:02 PM | Ask7:52:02 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 12.290EUR | -0.24% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 2.1 bill.EUR | - | - |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,846 | 4,768.5000 | 6,376.2000 | 7,227.3000 | 7,956 | ||||||
| Intangible Assets | 9.5000 | 15.8000 | 19.6000 | 24.1000 | 27.2000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 4,061.7000 | 5,126 | 6,712.4000 | 7,622.9000 | 8,222.6000 | ||||||
| Inventories | 11.9000 | 27.3000 | 11.6000 | 16.6000 | 15.7000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 236 | 448.9000 | 312.1000 | 603.2000 | 914.1000 | ||||||
| Current Assets | 627.2000 | 1,027.7000 | 795.9000 | 1,237.6000 | 1,628.8000 | ||||||
| Total Assets | 4,688.9000 | 6,153.7000 | 7,508.3000 | 8,860.5000 | 9,851.4000 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 799.2000 | 908.1000 | 924.6000 | 858.4000 | 539.6000 | ||||||
| Liabilities to Banks | 853.9000 | 937.4000 | 986.9000 | 879.6000 | 634.7000 | ||||||
| Provisions | 271.7000 | 356 | 528.9000 | 556.3000 | 647.3000 | ||||||
| Liabilities | 2,516.6000 | 3,088.7000 | 3,658.6000 | 4,193.5000 | 4,884.8000 | ||||||
| Share Capital | 14.0970 | 15.3790 | 16.4790 | 16.6720 | 16.7900 | ||||||
| Total Equity | 2,172.3000 | 3,065.1000 | 3,849.7000 | 4,667 | 4,966.6000 | ||||||
| Minority Interests | 142.3000 | 196.7000 | 364.5000 | 409.4000 | 443.9000 | ||||||
| Total liabilities equity | 4,688.9000 | 6,153.7000 | 7,508.3000 | 8,860.5000 | 9,851.4000 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 333.5000 | 442.7000 | 496.9000 | 545.2000 | 560.3000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 485.9000 | 822.9000 | 868.5000 | 779.7000 | 692.9000 | ||||||
| Interest Income | -25.8000 | -36.3000 | -40.2000 | -45.9000 | -45 | ||||||
| Income Before Taxes | 474.5000 | 795.7000 | 809.8000 | 728.3000 | 647.6000 | ||||||
| Income Taxes | 66.5000 | 122.3000 | 146.4000 | 114.9000 | 121.3000 | ||||||
| Minority Interests Profit | -35.1000 | -88 | -80.3000 | -64.1000 | -53.4000 | ||||||
| Net Income | 343.9000 | 544.8000 | 534.6000 | 488.6000 | 407 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 177.3000 | 226.8000 | 202.3000 | 224.5000 | 249.5000 | ||||||
| Cash Flow from Investing Activities | -1,215 | -557.2000 | -608.4000 | -718.4000 | -53.1000 | ||||||
| Cash Flow from Financing | 1,023.5000 | 570.4000 | 268.5000 | 785.5000 | 114.8000 | ||||||
| Decrease / Increase in Cash | -34.1000 | 214.5000 | -137.6000 | 291.6000 | 311.2000 | ||||||
| Employees | 600 | 700 | 872 | 922 | 950 | ||||||
