2024-11-13  9:00:00 PM Chg. +100.0000 Volume Bid2024-11-13 Ask2024-11-13 Market Capitalization Dividend Y. P/E Ratio
6,800.0000GBX +1.49% 1,050
Turnover(GBP): 71,275.4000
-Bid Size: - -Ask Size: - 507.93 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  33.3000   44.1000   55.7000   62.5000   65.7000
Intangible Assets
  11.5000   10.6000   10.9000   17.6000   18.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  31.8000   31.2000   32.8000   35.6000   37.7000
Accounts Receivable
  30.9000   29   23.4000   28.8000   21.8000
Cash and Cash Equivalents
  5.5000   6.2000   7.7000   5   5.2000
Current Assets
  73.1000   72.8000   71.5000   76.5000   70.9000
Total Assets
  119.2000   128.7000   139.5000   158.2000   156.9000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  15.5000   17.2000   14.6000   16.6000   13.2000
Long-term debt
  17.1000   7.5000   17.1000   18.5000   23.7000
Liabilities to Banks
  18.4000   8.6000   19.7000   21.3000   26.2000
Provisions
  5.9000   6   5.5000   5.2000   4.5900
Liabilities
  56.7000   51.2000   53   68.1000   63.3000
Share Capital
  .7200   .7200   .7200   .7200   .7200
Total Equity
  62.5000   77.6000   86.5000   90.1000   93.7000
Minority Interests
  4.2000   4   3.8000   3.8000   4.2000
Total liabilities equity
  119.2000   128.7000   139.5000   158.2000   156.9000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  127   130.8000   127   123.5000   131.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.2000   24.5000   20.4000   12.7000   9.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  20.3000   24.1000   20.1000   12.3000   9.2000
Income Taxes
  4.6000   4.4000   4.6000   3.4000   2.5000
Minority Interests Profit
  -.4000   -.6000   -.4000   -.1000   -.7000
Net Income
  15.2000   19   15   8.8000   6.1000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  2.1176   2.6438   2.0868   1.2275   0.8447
Dividend per Share
  0.3529   0.4235   0.4235   0.4235   0.4235

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  12.6000   29.1000   18   9.9000   5.3000
Cash Flow from Investing Activities
  -11.5000   -15.1000   -21   -14.7000   -8.1000
Cash Flow from Financing
  -.8000   -12.9000   4.4000   -3.4000   1.1000
Decrease / Increase in Cash
  .3000   1.1000   1.5000   -8.1000   -1.7000
Employees
  1,010   1,054   1,137   1,172   1,154