13/11/2024  21:00:00 Chg. - Volume Bid13/11/2024 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
6,800.0000GBX - 1,050
Turnover(GBP): 71,275.4000
-Bid Size: - -Ask Size: - 507.93 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  55.7000   62.5000   65.7000   69.2000   74.1000
Intangible Assets
  10.9000   17.6000   18.2000   21.1000   22.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  32.8000   35.6000   37.7000   28.9000   50.5000
Accounts Receivable
  23.4000   28.8000   21.8000   18.4000   23.3000
Cash and Cash Equivalents
  7.7000   5   5.2000   7.5000   9.6000
Current Assets
  71.5000   76.5000   70.9000   64.7000   91.7000
Total Assets
  139.5000   158.2000   156.9000   157.6000   189.4000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  14.6000   16.6000   13.2000   15.3000   17
Long-term debt
  17.1000   18.5000   23.7000   5.8000   20.5000
Liabilities to Banks
  19.7000   21.3000   26.2000   7.3000   22.2000
Provisions
  5.5000   5.2000   4.5900   5.7000   4.3000
Liabilities
  53   68.1000   63.3000   52.8000   80.1000
Share Capital
  .7200   .7200   .7200   .7200   .7200
Total Equity
  86.5000   90.1000   93.7000   104.8000   109.3000
Minority Interests
  3.8000   3.8000   4.2000   5.3000   4.1000
Total liabilities equity
  139.5000   158.2000   156.9000   157.6000   189.4000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  127   123.5000   131.6000   124.8000   127
Depreciation (total)
  -   -   -   -   -
Operating Result
  20.4000   12.7000   9.9000   13.6000   16.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  20.1000   12.3000   9.2000   13.3000   16.4000
Income Taxes
  4.6000   3.4000   2.5000   3.9000   4
Minority Interests Profit
  -.4000   -.1000   -.7000   -.9000   -.9000
Net Income
  15   8.8000   6.1000   8.5000   11.5000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  2.0868   1.2275   0.8447   1.1811   1.5979
Dividend per Share
  0.4235   0.4235   0.4235   0.4235   0.8347

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  18   9.9000   5.3000   31.1000   11.2000
Cash Flow from Investing Activities
  -21   -14.7000   -8.1000   -10.4000   -15
Cash Flow from Financing
  4.4000   -3.4000   1.1000   -16   1.3000
Decrease / Increase in Cash
  1.5000   -8.1000   -1.7000   4.7000   -2.5000
Employees
  1,137   1,172   1,154   1,042   1,082