OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

GN STORE NORD A/S NAM.DK1/  DK0010272632  /

Frankfurt
2024-11-15  9:23:00 AM Chg. -0.0400 Volume Bid4:03:05 PM Ask4:02:42 PM Market Capitalization Dividend Y. P/E Ratio
18.3300EUR -0.22% 0
Turnover: 0.0000		 18.2350Bid Size: 400 18.4450Ask Size: 400 2.67 bill.EUR - -

Assets

 2011
IFRS
in mill. DKK		 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK
Property and Equipment
  262   254   465   472   534
Intangible Assets
  4,248   4,234   4,486   4,935   5,469
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  549   471   592   616   720
Accounts Receivable
  1,269   1,349   1,520   1,909   2,255
Cash and Cash Equivalents
  229   169   163   114   132
Current Assets
  5,755   2,237   2,667   2,990   3,402
Total Assets
  11,181   8,199   8,963   10,229   11,176

 

Liabilities

 2011
IFRS
in mill. DKK		 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK
Accounts Payable
  486   485   493   593   731
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  124   123   60   70   47
Provisions
  1,251   761   818   883   865
Liabilities
  4,303   2,657   3,633   4,562   5,412
Share Capital
  833   775   693   672   649
Total Equity
  6,878   5,542   5,330   5,667   5,764
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,181   8,199   8,963   10,229   11,176

 

Income Statement

 2011
IFRS
in mill. DKK		 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK
Revenues
  5,565   6,251   6,791   7,340   8,404
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,256   586   1,118   1,195   1,220
Interest Income
  -28   -69   -91   -84   -133
Income Before Taxes
  1,225   461   1,023   1,116   1,092
Income Taxes
  360   140   288   323   287
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  865   321   735   793   805

 

Per Share

 2011
IFRS
in DKK		 2012
IFRS
in DKK		 2013
IFRS
in DKK		 2014
IFRS
in DKK		 2015
IFRS
in DKK
Earnings per Share
  4.3100   1.8000   4.4000   4.8900   5.1600
Dividend per Share
  0.2700   0.4900   0.8400   0.9000   0.9900

 

Cash Flow

 2011
IFRS
in mill. DKK		 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK
Cash Flow from Operating Activities
  702   3,353   918   1,353   1,450
Cash Flow from Investing Activities
  -486   -634   -971   -919   -754
Cash Flow from Financing
  -147   -2,776   55   -491   -682
Decrease / Increase in Cash
  69   -57   2   -57   14
Employees
  4,675   4,750   5,000   5,075   5,500