2024-11-15  5:35:15 PM Chg. -49.00 Volume Bid5:45:48 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
1,306.00GBX -3.62% 2.57 mill.
Turnover(GBP): 33.48 mill.
-Bid Size: - -Ask Size: - 52.34 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  11,058   10,348   10,176   9,932   8,933
Intangible Assets
  17,202   30,955   29,824   30,079   14,318
Long-Term Investments
  1,627   2,254   3,429   2,232   1,541
Fixed Assets
  41,139   60,201   60,184   60,429   39,377
Inventories
  5,476   5,947   5,996   5,783   5,146
Accounts Receivable
  -   -   -   -   7,053
Cash and Cash Equivalents
  3,874   4,707   6,292   4,274   3,723
Current Assets
  16,927   19,491   20,247   18,674   20,769
Total Assets
  58,066   79,692   80,431   79,103   60,146

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  14,037   14,939   15,840   17,554   23,316
Long-term debt
  1   1   10   1   17,035
Liabilities to Banks
  5,921   7,107   3,956   3,829   -
Provisions
  3,544   5,730   5,904   5,516   -532
Liabilities
  54,394   61,335   59,623   57,761   50,050
Share Capital
  1,345   1,346   1,346   1,347   -
Total Equity
  4,360   11,405   14,587   15,055   10,598
Minority Interests
  -688   6,952   6,221   6,287   502
Total liabilities equity
  58,066   79,692   80,431   79,103   60,146

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  30,821   33,754   34,099   34,114   29,324
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,483   6,961   7,783   6,201   6,433
Interest Income
  -717   -814   -848   -756   -803
Income Before Taxes
  4,800   6,221   6,968   5,442   5,628
Income Taxes
  754   953   580   346   83
Minority Interests Profit
  -423   -623   -639   711   665
Net Income
  3,623   4,645   5,749   4,385   14,956

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.7370   0.9390   1.1550   1.0960   3.7140
Dividend per Share
  0.8000   0.8000   0.8000   0.8000   0.6125

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  8,421   8,020   8,441   7,952   7,403
Cash Flow from Investing Activities
  -1,553   -5,354   2,161   -1,777   -8,772
Cash Flow from Financing
  -6,389   -1,840   -10,132   -7,589   823
Decrease / Increase in Cash
  479   826   470   -1,414   -
Employees
  95,490   99,437   94,066   90,096   69,400