2024-11-01  3:54:23 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4,788.0000USD - 6
Turnover: 28,660.0559
-Bid Size: - -Ask Size: - 41.89 bill.USD - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  1,579   1,759   2,326   2,222   2,291
Intangible Assets
  2,482   3,999   4,286   4,543   4,853
Long-Term Investments
  64   63   178   245   334
Fixed Assets
  4,455   6,147   7,154   7,359   8,014
Inventories
  902   1,098   1,149   1,201   1,380
Accounts Receivable
  1,147   1,253   1,365   1,359   1,464
Cash and Cash Equivalents
  534   423   452   411   273
Current Assets
  2,854   3,121   3,242   3,299   3,406
Total Assets
  7,309   9,268   10,396   10,658   11,420

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  662   719   833   809   1,008
Long-term debt
  60   43   79   103   61
Liabilities to Banks
  368   152   551   466   677
Provisions
  272   430   478   561   561
Liabilities
  3,771   5,545   6,737   7,150   7,479
Share Capital
  92   92   92   92   92
Total Equity
  3,538   3,710   3,640   3,490   3,929
Minority Interests
  0.0000   13   19   18   12
Total liabilities equity
  7,309   9,268   10,396   10,658   11,420

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  5,051   5,527   6,203   6,322   6,684
Depreciation (total)
  -   -   -   -   -
Operating Result
  869   883   920   996   1,089
Interest Income
  -   -   -   -   -
Income Before Taxes
  795   772   808   876   965
Income Taxes
  75   109   106   133   144
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  720   663   702   743   821

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  78.1800   71.9200   76.1700   80.5900   89.0300
Dividend per Share
  58.0000   60.0000   62.0000   62.0000   66.0000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  861   916   1,136   1,133   1,288
Cash Flow from Investing Activities
  -429   -1,859   -891   -819   -907
Cash Flow from Financing
  -248   848   -204   -346   -518
Decrease / Increase in Cash
  184   -95   41   -32   -137
Employees
  11,170   11,725   12,218   12,807   14,128