Gesco SE/ DE000A1K0201 /
2022-02-01 12:00:00 AM | Chg. - | Volume | Bid11:30:40 AM | Ask9:02:20 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
24.20EUR | - | 4 Turnover: - |
-Bid Size: - | -Ask Size: - | 147.95 mill.EUR | 0.00% | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 73.2000 | 73.6000 | 74 | 78.6000 | 101.5000 | ||||||
Intangible Assets | 8 | 9.6000 | 8.8000 | 8.6000 | 12 | ||||||
Long-Term Investments | 5.4000 | 5.5000 | 2.6000 | 3 | 1.8000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 87.5000 | 73 | 74.2000 | 109.3000 | 125.9000 | ||||||
Accounts Receivable | 37.6000 | 36.6000 | 43.1000 | 47.8000 | 53.1000 | ||||||
Cash and Cash Equivalents | 30.3000 | 26.9000 | 38.5000 | 42.9000 | 36.5000 | ||||||
Current Assets | 163.2000 | 144.8000 | 163.9000 | 208.6000 | 224.7000 | ||||||
Total Assets | 259.6000 | 246.4000 | 260.3000 | 321.1000 | 357.5000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9.5000 | 7.4000 | 11.2000 | 14.9000 | 15 | ||||||
Long-term debt | 47.6000 | 51.9000 | 47.3000 | 41.2000 | 55.4000 | ||||||
Liabilities to Banks | 72.9000 | 74.5000 | 67.6000 | 63.2000 | 78.7000 | ||||||
Provisions | 16.6000 | 13.5000 | 13.8000 | 16.8000 | 16.4000 | ||||||
Liabilities | 156.3000 | 141.2000 | 145.9000 | 166.2000 | 191.1000 | ||||||
Share Capital | 7.9000 | 7.9000 | 7.9000 | 8.6000 | 8.6000 | ||||||
Total Equity | 103.3000 | 105.2000 | 114.4000 | 154.9000 | 166.5000 | ||||||
Minority Interests | 5.9000 | 6.1000 | 5.7000 | 10.2000 | 11.9000 | ||||||
Total liabilities equity | 259.6000 | 246.4000 | 260.3000 | 321.1000 | 357.5000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 378.4000 | 277.7000 | 335.2000 | 415.4000 | 440.4000 | ||||||
Depreciation (total) | 10.8000 | 10.7000 | 11.2000 | 12.1000 | 14.4000 | ||||||
Operating Result | 38.9000 | 16.5000 | 27 | 39.3000 | 37.3000 | ||||||
Interest Income | -2.7000 | -2.4000 | -2.9000 | -3 | -3.1000 | ||||||
Income Before Taxes | 34.6000 | 14 | 24.1000 | 35.8000 | 33.8000 | ||||||
Income Taxes | 10.9000 | 4.4000 | 7.7000 | 11.1000 | 11.1000 | ||||||
Minority Interests Profit | -2.1000 | -.7000 | -1.2000 | -2.1000 | -1.8000 | ||||||
Net Income | 21.6000 | 8.9000 | 15.3000 | 22.6000 | 20.9000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 17.7000 | 22.3000 | 31.6000 | 16.6000 | 29.4000 | ||||||
Cash Flow from Investing Activities | -15.4000 | -16 | -7.4000 | -21.8000 | -32 | ||||||
Cash Flow from Financing | -2 | -9.7000 | -12.7000 | 10.6000 | -3.9000 | ||||||
Decrease / Increase in Cash | .3000 | -3.4000 | 11.6000 | 5.4000 | -6.5000 | ||||||
Employees | 1,795 | 1,733 | 1,775 | 1,899 | 2,292 |