2024-11-07  5:20:15 PM Chg. -1.4847 Volume Bid5:20:29 PM Ask5:20:29 PM Market Capitalization Dividend Y. P/E Ratio
119.8253USD -1.22% 246,079
Turnover: 18.49 mill.
119.7900Bid Size: 300 119.8700Ask Size: 800 26.8 bill.USD 4.05% 15.50

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  674.4000   695.4000   736.2000   755.7000   806.6000
Intangible Assets
  -   -   913.4000   629.8000   507.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  646.6000   863.1000   1,058.3000   748.7000   807.9000
Cash and Cash Equivalents
  1,781.8000   2,151.7000   1,523.1000   1,755.6000   2,066.6000
Current Assets
  -   -   -   -   -
Total Assets
  9,330.4000   10,659   12,509   11,643.3000   12,278.8000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,228.3000   2,952   3,237.6000   2,613.1000   2,581.7000
Share Capital
  47   45.6000   45.8000   44.9000   44.8000
Total Equity
  7,102.1000   7,707   9,271.4000   9,030.2000   9,697.1000
Minority Interests
  1,121   1,561.7000   982.3000   656.7000   594.1000
Total liabilities equity
  9,330.4000   10,659   12,509   11,643.3000   12,278.8000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,617.9000   6,206.7000   7,671.9000   6,488.4000   6,460.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,387   2,745.7000   3,710   2,373.7000   1,986.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,927.3000   3,242.2000   3,994.6000   1,948.2000   2,490.3000
Income Taxes
  678.4000   718.9000   896.1000   498.6000   654.6000
Minority Interests Profit
  117.6000   150.6000   15.6000   -108.3000   47
Net Income
  2,131.3000   2,372.7000   3,082.9000   1,557.9000   1,788.7000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  8.8200   10.0800   13.2500   6.7300   7.7800
Dividend per Share
  3.0400   3.6000   7.3200   4.8000   4.8800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,522.7000   1,918.9000   3,452   2,359.4000   1,219.1000
Cash Flow from Investing Activities
  -324.5000   -36.3000   -1,098.1000   -41.5000   128.2000
Cash Flow from Financing
  -832.7000   -1,486.3000   -2,988.8000   -2,076.9000   -1,078.6000
Decrease / Increase in Cash
  363   398.2000   -632.3000   250.5000   269.1000
Employees
  7,365   7,678   7,529   -   -