GENL MILLS DL -,10/ US3703341046 /
11/7/2024 9:44:00 AM | Chg. -0.98 | Volume | Bid10:38:52 AM | Ask10:36:18 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
61.48EUR | -1.57% | 197 Turnover: 12,100.21 |
61.01Bid Size: 129 | 61.53Ask Size: 92 | 46.39 bill.EUR | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,652.7000 | 3,878.1000 | 3,941.9000 | 3,783.3000 | 3,743.6000 | ||||||
Intangible Assets | 4,704.9000 | 5,015.1000 | 5,014.3000 | 4,677 | 4,538.6000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 18,752.2000 | 18,178.8000 | 17,775.1000 | ||||||
Inventories | 1,478.8000 | 1,545.5000 | 1,559.4000 | 1,540.9000 | 1,413.7000 | ||||||
Accounts Receivable | - | - | 1,483.6000 | 1,386.7000 | 1,360.8000 | ||||||
Cash and Cash Equivalents | 471.2000 | 741.4000 | 867.3000 | 334.2000 | 763.7000 | ||||||
Current Assets | 3,691.4000 | 4,298.9000 | 4,393.5000 | 3,785.7000 | 3,937.2000 | ||||||
Total Assets | 21,096.8000 | 22,658 | 23,145.7000 | 21,964.5000 | 21,712.3000 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,148.9000 | 1,423.2000 | 1,611.3000 | 1,684 | 2,046.5000 | ||||||
Long-term debt | - | - | 6,423.5000 | 7,607.7000 | 7,057.7000 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 1,171.4000 | 1,389.1000 | 1,666 | 1,550.3000 | 1,399.6000 | ||||||
Liabilities | 13,366.8000 | 14,562 | 16,140.3000 | 16,571.8000 | 16,405.2000 | ||||||
Share Capital | 75.5000 | 75.5000 | 75.5000 | 75.5000 | 75.5000 | ||||||
Total Equity | 6,421.7000 | 6,672.2000 | 7,005.4000 | 5,392.7000 | 5,307.1000 | ||||||
Minority Interests | 461 | 456.3000 | 1,454.7000 | 1,174.9000 | 1,222.5000 | ||||||
Total liabilities equity | 21,096.8000 | 22,658 | 23,145.7000 | 21,964.5000 | 21,712.3000 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 16,657.9000 | 17,774.1000 | 17,909.6000 | 17,630.3000 | 16,563.1000 | ||||||
Depreciation (total) | - | - | 585.4000 | 588.3000 | 608.1000 | ||||||
Operating Result | 2,562.4000 | 2,851.8000 | 2,957.4000 | 2,077.3000 | 2,707.4000 | ||||||
Interest Income | -351.9000 | -316.9000 | -302.4000 | -315.4000 | -303.8000 | ||||||
Income Before Taxes | 2,210.5000 | 2,534.9000 | 2,655 | 1,761.9000 | 2,403.6000 | ||||||
Income Taxes | 709.6000 | 741.2000 | 883.3000 | 586.8000 | 755.2000 | ||||||
Minority Interests Profit | -21.8000 | -37.3000 | 36.9000 | 38.1000 | 39.4000 | ||||||
Net Income | 1,567.3000 | 1,855.2000 | 1,824.4000 | 1,221.3000 | 1,697.4000 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,402 | 2,926 | 2,541 | 2,542.8000 | 2,629.8000 | ||||||
Cash Flow from Investing Activities | -1,870.8000 | -1,515.4000 | -561.8000 | -1,602.2000 | 93.4000 | ||||||
Cash Flow from Financing | -661.4000 | -1,140.2000 | -1,824.1000 | -1,384.8000 | -2,285.6000 | ||||||
Decrease / Increase in Cash | -148.4000 | 270.2000 | 125.9000 | -533.1000 | 429.5000 | ||||||
Employees | 35,000 | 41,000 | 43,000 | 42,000 | 39,000 |