Rubis SCA/ FR0013269123 /
16/08/2024 17:35:13 | Chg. -0.320 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
27.480EUR | -1.15% | 117,280 Turnover: 3.24 mill. |
27.380Bid Size: 88 | 27.800Ask Size: 100 | 2.84 bill.EUR | - | 8.01 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,475.4000 | 1,588.1000 | 1,067.9000 | 1,148.3000 | 1,434.7500 | ||||||
Intangible Assets | 41.1000 | 34.3000 | 31.5000 | 31 | 31.5700 | ||||||
Long-Term Investments | 50 | 103.3000 | 169.5000 | 72.4000 | - | ||||||
Fixed Assets | 2,711.8000 | 2,905 | 2,746.6000 | 2,991.9000 | 3,175.9400 | ||||||
Inventories | 286.3000 | 347.1000 | 526.6000 | 333.4000 | 543.8900 | ||||||
Accounts Receivable | 515.7000 | 582.1000 | 611.3000 | 467.9000 | 622.4800 | ||||||
Cash and Cash Equivalents | 825.3000 | 756 | 860.2000 | 1,081.6000 | 874.8900 | ||||||
Current Assets | 1,700.4000 | 1,746.8000 | 2,036.6000 | 1,936.7000 | 2,086.5900 | ||||||
Total Assets | 4,412.2000 | 4,651.8000 | 5,747.1000 | 4,928.6000 | 5,262.5200 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 457.9000 | 526.8000 | 643.3000 | 459.6000 | 601.6100 | ||||||
Long-term debt | 1,234.3000 | 1,108 | 1,130.4000 | 894 | 943.8400 | ||||||
Liabilities to Banks | 1,512 | 1,449.6000 | 1,497.3000 | 1,261.3000 | - | ||||||
Provisions | 153.8000 | 146.1000 | 181.2000 | 194 | 222.9000 | ||||||
Liabilities | 2,333.7000 | 2,317.8000 | 3,153.5000 | 2,308.3000 | 2,526.1600 | ||||||
Share Capital | 117.3360 | 121.0170 | 125.2000 | 129.5000 | - | ||||||
Total Equity | 1,944.1000 | 2,196.8000 | 2,447.1000 | 2,501.1000 | 2,616.6600 | ||||||
Minority Interests | 134.4000 | 137.2000 | 146.5000 | 119.3000 | 119.7000 | ||||||
Total liabilities equity | 4,412.2000 | 4,651.8000 | 5,747.1000 | 4,928.6000 | 5,262.5200 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,932.7000 | 4,753.7000 | 5,228.5000 | 3,902 | 4,589.4500 | ||||||
Depreciation (total) | 126.4000 | 111.6000 | 122.9000 | 140.1000 | - | ||||||
Operating Result | 368 | 390.9000 | 404.6000 | 292.2000 | 391.8300 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 362.3000 | 343.6000 | 370 | 255 | - | ||||||
Income Taxes | -79.5000 | -72.8000 | -43.7000 | 41.9000 | 65.2000 | ||||||
Minority Interests Profit | -17.3000 | -16.7000 | -19 | -16.6000 | -12.1700 | ||||||
Net Income | 265.6000 | 254.1000 | 307.2000 | 280.3000 | 292.5700 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 327.8000 | 325.5000 | 497.9000 | 591 | 294.6600 | ||||||
Cash Flow from Investing Activities | -641.6000 | -296.2000 | -560.9000 | 3.9000 | -258.9800 | ||||||
Cash Flow from Financing | 341.6000 | -103 | 203.5000 | -372.6000 | -251.1800 | ||||||
Decrease / Increase in Cash | -8.4000 | -69.3000 | 138.5000 | 187.1000 | - | ||||||
Employees | 3,411 | 3,508 | 3,965 | 4,142 | 4,335 |