Gelsenwasser AG GELSENWASSER ORD .../ DE0007760001 /
- - | Chg. - | Volume | Bid6:00:05 AM | Ask6:00:05 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 1.75 bill.EUR | 4.15% | 13.21 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 776.3000 | 795.4000 | 846.5000 | 906.4000 | 997.3000 | ||||||
Intangible Assets | 18.8000 | 19.2000 | 19 | 19 | 23.1000 | ||||||
Long-Term Investments | 414.4000 | 447.9000 | 1,445.8000 | 1,786.3000 | 1,191.5000 | ||||||
Fixed Assets | 1,594.3000 | 1,657.5000 | 2,753.8000 | 2,738.3000 | 2,236.9000 | ||||||
Inventories | 17.8000 | 14.4000 | 39.7000 | 73.5000 | 53.8000 | ||||||
Accounts Receivable | 247 | 241.2000 | 344.7000 | 218 | 246.7000 | ||||||
Cash and Cash Equivalents | 11.7000 | 15.6000 | 9.9000 | 21.9000 | 50.6000 | ||||||
Current Assets | 667 | 518.4000 | 4,987.2000 | 3,533.7000 | 1,712.2000 | ||||||
Total Assets | 2,261.3000 | 2,193.3000 | 7,741 | 6,272 | 3,953.6000 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | 215.9000 | 213.3000 | ||||||
Long-term debt | 207.8000 | 236.6000 | 1,134.8000 | 1,173.2000 | 601.8000 | ||||||
Liabilities to Banks | 619.8000 | 539.9000 | 5,897.4000 | - | - | ||||||
Provisions | 60 | 62.6000 | 52.5000 | 365.7000 | 451.8000 | ||||||
Liabilities | 1,472.3000 | 1,406.2000 | 6,889.9000 | 5,327.9000 | 2,992.8000 | ||||||
Share Capital | 103.1000 | 103.1000 | 103.1000 | - | - | ||||||
Total Equity | 789 | 787.1000 | 851.1000 | 942.9000 | 959.6000 | ||||||
Minority Interests | 1.2000 | 1.2000 | 1.2000 | 1.2000 | 1.2000 | ||||||
Total liabilities equity | 2,261.3000 | 2,193.3000 | 7,741 | 6,272 | 3,953.6000 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,938.8000 | 1,712.3000 | 6,300.7000 | 13,388.6000 | 4,068.9000 | ||||||
Depreciation (total) | 49.9000 | 46.7000 | 47.6000 | 50.7000 | 57.8000 | ||||||
Operating Result | 79.8000 | 52.7000 | 78.5000 | 55.7000 | 80.8000 | ||||||
Interest Income | -8.1000 | -5.6000 | -4.1000 | -26.7000 | -16.1000 | ||||||
Income Before Taxes | 120.5000 | 97.4000 | 116.6000 | - | - | ||||||
Income Taxes | 2.1000 | 2.7000 | 2.2000 | 2.1000 | 2 | ||||||
Minority Interests Profit | -.1000 | -.1000 | -.1000 | .1000 | .1000 | ||||||
Net Income | 118.3000 | 94.6000 | 114.3000 | 82 | 132.8000 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 116.6000 | 162.7000 | 94.6000 | 177.7000 | 123.1000 | ||||||
Cash Flow from Investing Activities | -55 | -81.8000 | -215.8000 | -46.5000 | -133.8000 | ||||||
Cash Flow from Financing | -89.4000 | -77 | 115.5000 | -119.2000 | 39.4000 | ||||||
Decrease / Increase in Cash | -27.8000 | 3.9000 | -5.7000 | - | - | ||||||
Employees | 1,579 | 1,595 | 1,638 | 1,671 | 1,744 |