2024-11-15  9:05:28 AM Chg. -0.60 Volume Bid9:46:22 AM Ask9:46:22 AM Market Capitalization Dividend Y. P/E Ratio
94.75EUR -0.63% 0
Turnover: -
94.85Bid Size: 99 95.95Ask Size: 99 7.3 bill.EUR 5.56% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,508.1000   1,155.7000   1,350   89.3000   89.6000
Intangible Assets
  6.6000   7   9   10.6000   13.5000
Long-Term Investments
  258.2000   221.6000   208.2000   18,140.5000   18,576.8000
Fixed Assets
  18,669.5000   19,244.7000   19,504.5000   20,039.8000   20,267.3000
Inventories
  49.1000   35.7000   3.8000   0.0000   -
Accounts Receivable
  110.7000   77.4000   56.4000   44   38.1000
Cash and Cash Equivalents
  31.7000   37.8000   174.1000   15.1000   50.6000
Current Assets
  1,039.5000   1,210.1000   745.1000   399.2000   410.6000
Total Assets
  19,709   20,454.8000   20,249.6000   20,439   20,677.9000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  207.3000   153   159.2000   188.4000   178.2000
Long-term debt
  5,386.5000   5,399.9000   6,524.6000   5,219.8000   5,348.3000
Liabilities to Banks
  7,491.1000   7,285.3000   8,137.5000   -   -
Provisions
  38.9000   37.4000   102.8600   100.3000   91.2000
Liabilities
  7,957.7000   7,728.2000   7,748.7000   7,456   7,896.9000
Share Capital
  572.0010   573.0770   573.9500   -   -
Total Equity
  11,721.8000   12,699.2000   12,474.3000   12,956.3000   12,757.2000
Minority Interests
  29.4000   27.4000   26.6000   26.9000   23.7000
Total liabilities equity
  19,709   20,454.8000   20,249.6000   -   20,677.9000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  661.7000   673.5000   658   613.3000   625.9000
Depreciation (total)
  13.6000   13.4000   9.7000   11.8000   2.6000
Operating Result
  1,120.4000   1,660.4000   255.6000   382.7000   410.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,012.7000   1,521   144.8000   -   -
Income Taxes
  -5.7000   -4.1000   9.5000   2.7000   3.6000
Minority Interests Profit
  -2   -1.6000   .5000   1.5000   1.8000
Net Income
  1,005   1,515.3000   154.8000   849.3000   169.6000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  13.6300   20.5800   2.1000   11.5300   2.3000
Dividend per Share
  5.5000   5.3000   5.3000   5.3000   5.3000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  581.7000   620.3000   504.7000   481.6840   483.8070
Cash Flow from Investing Activities
  795.6000   283.2000   179.7000   193.9010   -265.0860
Cash Flow from Financing
  -1,467.6000   -897.4000   -548.1000   -834.6050   -183.2510
Decrease / Increase in Cash
  -90.3000   6.2000   136.3000   -   -
Employees
  351   388   318   -   492