13/11/2024  21:39:22 Chg. -2.100 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
92.700EUR -2.22% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 7.19 bill.EUR 5.65% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,806.4000   1,508.1000   1,155.7000   1,350   89.3000
Intangible Assets
  5.9000   6.6000   7   9   10.6000
Long-Term Investments
  290.1000   258.2000   221.6000   208.2000   18,140.5000
Fixed Assets
  18,983   18,669.5000   19,244.7000   19,504.5000   20,039.8000
Inventories
  156.3000   49.1000   35.7000   3.8000   0.0000
Accounts Receivable
  141.7000   110.7000   77.4000   56.4000   44
Cash and Cash Equivalents
  122   31.7000   37.8000   174.1000   15.1000
Current Assets
  1,123.1000   1,039.5000   1,210.1000   745.1000   399.2000
Total Assets
  20,106.1000   19,709   20,454.8000   20,249.6000   20,439

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  278.4000   207.3000   153   159.2000   188.4000
Long-term debt
  6,926.8000   5,386.5000   5,399.9000   6,524.6000   5,219.8000
Liabilities to Banks
  8,534.7000   7,491.1000   7,285.3000   8,137.5000   -
Provisions
  49.4000   38.9000   37.4000   102.8600   100.3000
Liabilities
  9,091.6000   7,957.7000   7,728.2000   7,748.7000   7,456
Share Capital
  565.2000   572.0010   573.0770   573.9500   -
Total Equity
  10,986   11,721.8000   12,699.2000   12,474.3000   12,956.3000
Minority Interests
  28.4000   29.4000   27.4000   26.6000   26.9000
Total liabilities equity
  20,106.1000   19,709   20,454.8000   20,249.6000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  558.9000   661.7000   673.5000   658   613.3000
Depreciation (total)
  5.5000   13.6000   13.4000   9.7000   11.8000
Operating Result
  2,004.5000   1,120.4000   1,660.4000   255.6000   382.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,917.9000   1,012.7000   1,521   144.8000   -
Income Taxes
  -7   -5.7000   -4.1000   9.5000   2.7000
Minority Interests Profit
  -15.4000   -2   -1.6000   .5000   1.5000
Net Income
  1,895.6000   1,005   1,515.3000   154.8000   849.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  28.3800   13.6300   20.5800   2.1000   11.5300
Dividend per Share
  5.3000   5.5000   5.3000   5.3000   5.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  394.4000   581.7000   620.3000   504.7000   481.6840
Cash Flow from Investing Activities
  -2,716.3000   795.6000   283.2000   179.7000   193.9010
Cash Flow from Financing
  2,451.1000   -1,467.6000   -897.4000   -548.1000   -834.6050
Decrease / Increase in Cash
  63.5000   -90.3000   6.2000   136.3000   -
Employees
  340   351   388   318   -