2024-11-13  4:00:17 PM Chg. -1.80 Volume Bid7:42:47 PM Ask7:42:47 PM Market Capitalization Dividend Y. P/E Ratio
93.15EUR -1.90% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 7.19 bill.EUR 5.65% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,038.7000   2,806.4000   1,508.1000   1,155.7000   1,350
Intangible Assets
  6.3000   5.9000   6.6000   7   9
Long-Term Investments
  2.8000   290.1000   258.2000   221.6000   208.2000
Fixed Assets
  11,547   18,983   18,669.5000   19,244.7000   19,504.5000
Inventories
  0.0000   156.3000   49.1000   35.7000   3.8000
Accounts Receivable
  105.9000   141.7000   110.7000   77.4000   56.4000
Cash and Cash Equivalents
  58.6000   122   31.7000   37.8000   174.1000
Current Assets
  798.8000   1,123.1000   1,039.5000   1,210.1000   745.1000
Total Assets
  12,345.7000   20,106.1000   19,709   20,454.8000   20,249.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  211.7000   278.4000   207.3000   153   159.2000
Long-term debt
  3,158.8000   6,926.8000   5,386.5000   5,399.9000   6,524.6000
Liabilities to Banks
  3,640.4000   8,534.7000   7,491.1000   7,285.3000   8,137.5000
Provisions
  41   49.4000   38.9000   37.4000   102.8600
Liabilities
  4,056   9,091.6000   7,957.7000   7,728.2000   7,748.7000
Share Capital
  475.8000   565.2000   572.0010   573.0770   573.9500
Total Equity
  8,276   10,986   11,721.8000   12,699.2000   12,474.3000
Minority Interests
  13.7000   28.4000   29.4000   27.4000   26.6000
Total liabilities equity
  12,345.7000   20,106.1000   19,709   20,454.8000   20,249.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  500.7000   558.9000   661.7000   673.5000   658
Depreciation (total)
  4.7000   5.5000   13.6000   13.4000   9.7000
Operating Result
  961.3000   2,004.5000   1,120.4000   1,660.4000   255.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  783.5000   1,917.9000   1,012.7000   1,521   144.8000
Income Taxes
  -3.6000   -7   -5.7000   -4.1000   9.5000
Minority Interests Profit
  1.2000   -15.4000   -2   -1.6000   .5000
Net Income
  813.5000   1,895.6000   1,005   1,515.3000   154.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  12.9200   28.3800   13.6300   20.5800   2.1000
Dividend per Share
  5.2000   5.3000   5.5000   5.3000   5.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  405.6000   394.4000   581.7000   620.3000   504.7000
Cash Flow from Investing Activities
  1,101.1000   -2,716.3000   795.6000   283.2000   179.7000
Cash Flow from Financing
  -1,594.4000   2,451.1000   -1,467.6000   -897.4000   -548.1000
Decrease / Increase in Cash
  -87.8000   63.5000   -90.3000   6.2000   136.3000
Employees
  354   340   351   388   318