14/11/2024  08:16:06 Chg. -0.240 Volume Bid10:01:36 Ask10:01:36 Market Capitalization Dividend Y. P/E Ratio
45.200EUR -0.53% 0
Turnover: 0.000
44.960Bid Size: 268 45.000Ask Size: 191 7.74 bill.EUR 2.22% 19.72

Assets

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Property and Equipment
  490.4000   498.8000   508.1000   485   501.4000
Intangible Assets
  319.8000   325.6000   382.4000   428.8000   539.8000
Long-Term Investments
  69.2000   91.2000   60.8000   58.2000   55.5000
Fixed Assets
  2,192   2,714.8000   2,873.9000   2,979.8000   3,233.9000
Inventories
  551.1000   561.9000   548.6000   611.4000   659.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  683.5000   1,195.9000   1,174.2000   929.1000   250.5000
Current Assets
  3,886.8000   3,117.2000   3,247.3000   3,128.1000   2,513.5000
Total Assets
  6,464.6000   5,832   6,121.2000   6,107.9000   5,747.4000

 

Liabilities

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Accounts Payable
  646.5000   639.7000   610.3000   624.8000   736.9000
Long-term debt
  957.8000   456.1000   177   10.2000   6
Liabilities to Banks
  1,025.7000   589.6000   477.7000   175.9000   262.8000
Provisions
  425.3000   434.6000   427.7000   461.5000   480.1000
Liabilities
  4,151.6000   3,304.8000   3,277   3,112.3000   3,243.8000
Share Capital
  520.4000   520.4000   520.3760   520.3760   489.4000
Total Equity
  2,313   2,527.2000   2,844.2000   2,995.6000   2,503.6000
Minority Interests
  0.0000   .6000   .6000   .6000   1.2000
Total liabilities equity
  6,464.6000   5,832   6,121.2000   6,107.9000   5,747.4000

 

Income Statement

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Revenues
  4,320   4,515.7000   4,599   4,491.9000   4,604.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  419.6000   439.9000   309   387   380.9000
Interest Income
  -67.5000   -66   -39.4000   -36.8000   -22.2000
Income Before Taxes
  352.1000   373.8000   270   350.2000   358.7000
Income Taxes
  70.4000   80.8000   61.4000   57.8000   64.3000
Minority Interests Profit
  -.4000   -.1000   -.0090   -.0200   -.0400
Net Income
  336   320.6000   361.9000   284.6000   243.3000

 

Per Share

2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
Earnings per Share
  1.7500   1.6600   1.8800   1.4800   1.3100
Dividend per Share
  0.6000   0.7000   0.8000   0.8000   0.8500

 

Cash Flow

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Cash Flow from Operating Activities
  525.8000   438.7000   302.1000   162.4000   262
Cash Flow from Investing Activities
  -192.6000   574.4000   -53.1000   50.7000   -328.7000
Cash Flow from Financing
  -251.4000   -623.8000   -270.3000   -459.8000   -598.3000
Decrease / Increase in Cash
  58.3000   400.1000   -21.7000   -244.8000   -678.5000
Employees
  17,750   18,143   17,534   16,937   17,863