2024-11-14  8:16:06 AM Chg. -0.240 Volume Bid7:03:47 PM Ask7:03:47 PM Market Capitalization Dividend Y. P/E Ratio
45.200EUR -0.53% 0
Turnover: 0.000
45.380Bid Size: 90 45.560Ask Size: 90 7.85 bill.EUR 2.19% 20.00

Assets

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Property and Equipment
  508.1000   485   501.4000   518.7000   718.5000
Intangible Assets
  382.4000   428.8000   539.8000   482.7000   429.3000
Long-Term Investments
  60.8000   58.2000   55.5000   52.5000   55.1000
Fixed Assets
  2,873.9000   2,979.8000   3,233.9000   3,115.3000   3,066.6000
Inventories
  548.6000   611.4000   659.6000   741.3000   741.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,174.2000   929.1000   250.5000   247.9000   354.6000
Current Assets
  3,247.3000   3,128.1000   2,513.5000   2,603.8000   2,643.9000
Total Assets
  6,121.2000   6,107.9000   5,747.4000   5,719.1000   5,710.6000

 

Liabilities

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Accounts Payable
  610.3000   624.8000   736.9000   723.3000   742
Long-term debt
  177   10.2000   6   305.2000   424
Liabilities to Banks
  477.7000   175.9000   262.8000   333.7000   514
Provisions
  427.7000   461.5000   480.1000   452.2000   440.9000
Liabilities
  3,277   3,112.3000   3,243.8000   3,269.6000   3,620.5000
Share Capital
  520.3760   520.3760   489.4000   520.3760   520.3760
Total Equity
  2,844.2000   2,995.6000   2,503.6000   2,449.4000   2,090.1000
Minority Interests
  .6000   .6000   1.2000   .6000   .4000
Total liabilities equity
  6,121.2000   6,107.9000   5,747.4000   5,719.1000   5,710.6000

 

Income Statement

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Revenues
  4,599   4,491.9000   4,604.5000   4,828.2000   4,879.7000
Depreciation (total)
  -   -   -   17.2000   17.8000
Operating Result
  309   387   380.9000   259.8000   -109.1000
Interest Income
  -39.4000   -36.8000   -22.2000   -29   -16.5000
Income Before Taxes
  270   350.2000   358.7000   230.7000   -125.5000
Income Taxes
  61.4000   57.8000   64.3000   64.2000   82.3000
Minority Interests Profit
  -.0090   -.0200   -.0400   -.1000   .1000
Net Income
  361.9000   284.6000   243.3000   113.4000   -170.6000

 

Per Share

2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
Earnings per Share
  1.8800   1.4800   1.3100   0.6400   -1.0300
Dividend per Share
  0.8000   0.8000   0.8500   0.8500   0.8500

 

Cash Flow

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Cash Flow from Operating Activities
  302.1000   162.4000   262   262.7000   478
Cash Flow from Investing Activities
  -53.1000   50.7000   -328.7000   -146.9000   -147.6000
Cash Flow from Financing
  -270.3000   -459.8000   -598.3000   -113   -226.1000
Decrease / Increase in Cash
  -21.7000   -244.8000   -678.5000   -2   106.7000
Employees
  17,534   16,937   17,863   18,642   18,490